Company Name TS PPS GN GN/PPS MCap EnValue EV/MC Consensus Potential C/D Beta P/E DYield PMargin OMargin EPS BVPS P/B CFlow
Consumer Discretionary TS PPS GN GN/PPS MCap EnValue EV/MC Consensus Potential C/D Beta P/E DYield PMargin OMargin EPS BVPS P/B CFlow
GameStop Corp. GME 24.40 36.66078 1.50249 3.33B 3.05B 0.91592 0...30...0 22.95082 3.54932 0.57 8.75 N/A 4.17% 6.65% 0.35 21.41 1.15 886.50M
Gannett Co. GCI 15.25 22.27285 1.46051 3.63B 5.38B 1.48209 0...16...0 4.91803 0.10208 2.83 7.20 2.10% 9.71% 18.37% 0.69 10.40 1.48 692.36M
Whirlpool Corp. WHR 54.56 75.56770 1.38504 4.17B 6.16B 1.47722 0...60...0 9.97067 0.20359 2.15 11.99 3.60% 1.89% 4.26% 0.22 55.78 0.98 359.00M
Beam Inc. BEAM 52.92 72.71769 1.37411 8.23B 10.42B 1.26610 54...0...75 -100.00000 0.17369 1.78 9.13 1.40% 13.28% 11.40% 1.19 40.59 1.29 598.90M
Carnival Corp. CCL 30.55 40.86541 1.33766 23.73B 32.59B 1.37337 0...34...0 12.11129 0.04813 1.47 12.62 3.20% 12.11% 14.28% 1.50 30.67 0.99 N/A
Best Buy Co. Inc. BBY 25.49 32.44199 1.27273 8.93B 8.65B 0.96865 0...27...0 5.92389 1.04825 1.06 8.79 2.50% 2.21% 4.20% 0.17 16.13 1.55 3.27B
DeVry, Inc. (DV) DV 37.54 45.66351 1.21640 2.53B 2.35B 0.92885 0...49...0 29.19552 0.00000 0.83 8.37 0.70% 14.42% 21.20% 1.23 20.64 1.92 398.65M
Expedia Inc. EXPE 31.99 38.61965 1.20724 4.68B 4.19B 0.89530 33...0...0 -100.00000 1.21818 1.60 9.50 3.60% 12.47% 20.76% 1.20 19.67 1.58 1.07B
Time Warner Inc. TWX 37.67 42.60161 1.13092 37.71B 53.29B 1.41315 0...41...0 8.83993 0.17485 1.22 14.30 2.50% 10.08% 20.29% 1.33 30.67 1.24 3.14B
Staples Inc. SPLS 16.09 17.76649 1.10419 11.25B 12.08B 1.07378 0...18...0 11.87073 0.53266 1.11 11.73 2.50% 3.91% 6.38% 0.45 10.24 1.56 1.54B
Kohl's Corp. KSS 46.78 49.41921 1.05642 11.86B 15.25B 1.28583 0...60...0 28.25994 0.17925 0.63 10.99 2.10% 6.40% 11.76% 0.63 25.48 1.82 2.06B
Johnson Controls Inc. (JCI) JCI 31.70 29.80278 0.94015 21.56B 27.28B 1.26531 0...40...0 26.18297 0.04030 2.04 13.16 2.30% 3.98% 4.79% 0.52 16.38 1.93 886.00M
Target Corp. TGT 50.20 46.90517 0.93437 33.71B 52.13B 1.54643 0...59...0 17.52988 0.04312 0.81 11.68 2.30% 4.31% 7.80% 0.49 22.74 2.22 5.39B
Interpublic Group IPG 10.28 9.51620 0.92570 4.74B 5.18B 1.09283 0...12...0 16.73152 1.04651 1.79 12.01 2.30% 6.72% 9.11% 0.68 4.68 2.19 535.20M
Snap-On Inc. SNA 56.79 51.66523 0.90976 3.30B 4.07B 1.23333 64...68...72 18.85895 0.18525 1.68 12.82 2.40% 8.89% 15.10% 1.12 26.78 2.10 120.50M
Washington Post Co B WPO 399.47 352.41470 0.88221 3.08B 2.87B 0.93182 0...0...0 -100.00000 1.39474 0.98 24.18 2.50% 3.07% 7.67% 0.70 334.13 1.18 413.81M
Comcast Corp. CMCSA 26.37 23.14607 0.87774 71.85B 110.85B 1.54280 28...32...36 21.35002 0.04418 1.18 18.97 1.70% 7.70% 19.85% 1.42 17.13 1.54 13.65B
Walt Disney Co. DIS 39.38 34.24261 0.86954 70.75B 81.77B 1.15576 0...44...0 11.73184 0.22300 1.37 15.63 1.50% 11.76% 19.14% 1.73 20.68 1.90 6.99B
Macy's Inc. M 33.90 29.26200 0.86319 14.23B 19.83B 1.39353 0...39...0 13.56932 0.15805 1.42 12.43 2.30% 4.54% 8.85% 0.54 13.94 2.39 1.79B
CBS Corp. CBS 28.92 24.44512 0.84527 18.93B 23.84B 1.25938 0...32...0 10.65007 0.15810 2.45 16.45 1.40% 8.48% 17.45% 1.31 15.09 1.90 1.84B
Stanley Black & Decker SWK 71.61 59.68907 0.83353 12.10B 15.31B 1.26529 73...82...85 14.50915 0.21844 1.66 18.84 2.30% 6.45% 10.98% 1.22 41.67 1.74 806.60M
News Corp. (NWSA) NWSA 18.92 15.68515 0.82902 47.69B 51.46B 1.07905 0...21...0 10.99366 0.73981 1.63 18.57 1.00% 7.96% 15.36% 1.40 10.72 1.76 4.40B
Gap (The) GPS 18.94 14.59370 0.77052 9.25B 9.41B 1.01730 0...19...0 0.31679 0.85542 1.29 10.90 2.40% 6.70% 11.37% 0.63 5.44 3.45 1.45B
Lowe's Cos. LOW 26.93 20.27820 0.75300 33.73B 39.40B 1.16810 0...27...0 0.25993 0.14637 1.21 19.71 2.10% 3.67% 7.52% 0.69 13.34 2.02 3.91B
Wyndham Worldwide WYN 40.00 29.93325 0.74833 6.15B 9.85B 1.60163 41...44...48 10.00000 0.04557 3.12 15.79 1.50% 10.50% 19.86% 1.48 15.74 2.56 967.00M
Viacom Inc. VIAB 47.96 35.36095 0.73730 26.48B 32.86B 1.24094 0...56...0 15.72143 0.13859 1.19 13.35 2.10% 14.32% 25.84% 1.78 15.48 3.10 2.64B
Hasbro Inc. HAS 35.14 25.83425 0.73518 4.53B 5.71B 1.26049 0...40...0 13.83039 0.14582 0.92 12.65 3.40% 9.12% 14.01% 1.06 10.67 3.27 363.26M
Harman Int'l Industries HAR 43.75 31.49271 0.71983 3.07B 2.78B 0.90554 0...53...0 21.14286 1.79895 2.24 20.08 0.70% 3.94% 5.70% 0.77 20.22 2.18 251.56M
Leggett & Platt LEG 22.74 15.99066 0.70320 3.16B 3.90B 1.23418 26...27...28 18.73351 0.23562 1.27 19.17 4.80% 4.91% 7.58% 0.89 9.55 2.41 356.10M
Abercrombie & Fitch Company A ANF 47.48 33.34483 0.70229 4.08B 3.48B 0.85294 0...66...0 39.00590 18.55395 1.51 21.33 1.50% 5.04% 9.03% 0.99 22.16 2.07 403.72M
Carmax Inc KMX 31.48 21.59125 0.68587 7.13B 11.31B 1.58626 0...36...0 14.35832 0.08551 1.30 17.72 N/A 4.09% 6.59% 0.72 11.64 2.73 2.86M
Big Lots Inc. BIG 40.07 27.12969 0.67706 2.63B 2.87B 1.09125 0...42...0 3.56875 0.21028 0.85 14.22 N/A 4.01% 6.58% 0.52 11.60 3.48 298.61M
Darden Restaurants DRI 46.29 31.32875 0.67679 5.95B 8.29B 1.39328 0...51...0 10.17498 0.02136 0.72 14.16 3.70% 5.80% 9.07% 0.77 13.34 3.50 691.80M
Discovery Communications DISCA 43.80 29.58615 0.67548 17.30B 20.66B 1.19422 0...45...0 2.73973 0.25882 0.90 18.27 N/A 23.91% 40.17% 4.24 16.21 2.74 983.00M
AutoNation Inc AN 36.62 24.41454 0.66670 5.12B 8.08B 1.57812 0...34...0 -7.15456 0.02243 1.10 19.75 N/A 2.08% 4.18% 0.38 14.32 2.57 365.20M
Time Warner Cable Inc. TWC 73.86 48.20359 0.65263 23.57B 44.96B 1.90751 0...83...0 11.69781 0.20882 0.59 17.06 2.80% 7.66% 20.93% 1.22 23.85 3.12 5.79B
Omnicom Group Inc. (OMC) OMC 46.60 29.98800 0.64352 12.86B 15.18B 1.18040 0...47...0 0.85837 0.28500 1.31 14.57 2.10% 6.81% 12.99% 0.95 12.49 3.74 1.44B
Ford Motor F 12.25 7.68067 0.62699 46.55B 123.16B 2.64576 14...16...22 30.61224 0.21634 2.53 7.35 1.50% 5.06% 6.25% 0.36 1.57 8.09 11.26B
BorgWarner BWA 74.84 46.15868 0.61676 8.21B 9.29B 1.13155 0...89...0 18.25227 0.27122 1.59 17.31 N/A 7.85% 10.74% 1.20 21.92 3.44 699.30M
Starwood Hotels & Resorts HOT 54.55 33.56851 0.61537 10.66B 12.69B 1.19043 0...61...0 11.82401 0.31101 2.41 16.03 0.90% 12.17% 11.82% 1.93 14.73 3.65 788.00M
Mattel Inc. MAT 29.39 18.08405 0.61531 9.95B 10.95B 1.10050 30...33...36 12.28309 0.21212 0.90 14.51 3.10% 11.59% 15.52% 1.60 7.16 4.13 633.52M
International Game Technology IGT 16.18 9.84599 0.60853 4.81B 5.95B 1.23701 0...20...0 23.60939 0.29199 1.65 18.92 1.50% 13.28% 25.64% 2.45 5.01 3.21 574.80M
Bed Bath & Beyond BBBY 62.74 37.28482 0.59428 14.86B 13.21B 0.88896 0...70...0 11.57157 0.00000 1.10 16.80 N/A 9.94% 15.95% 1.59 16.52 3.77 1.11B
Tiffany & Co. (TIF) TIF 63.63 37.48809 0.58916 8.08B 8.48B 1.04950 65...75...88 17.86893 0.41954 1.73 18.58 1.80% 12.43% 21.09% 2.27 18.21 3.49 257.56M
Genuine Parts GPC 64.59 38.01537 0.58856 10.05B 10.03B 0.99801 0...62...0 -4.00991 1.06960 0.93 18.61 2.80% 4.48% 7.27% 0.82 18.51 3.49 607.65M
V.F. Corp. VFC 131.17 75.17410 0.57310 14.48B 17.16B 1.18508 0...152...0 15.88016 0.11322 0.81 21.17 2.10% 7.90% 13.82% 1.67 40.51 3.25 523.83M
Lennar Corp. LEN 22.37 12.41870 0.55515 4.18B 7.38B 1.76555 0...25...0 11.75682 0.21166 1.69 46.60 0.70% 2.98% 4.33% 1.34 14.28 1.55 N/A
Home Depot HD 44.83 24.53296 0.54724 69.12B 77.84B 1.12616 0...44...0 -1.85144 0.20686 0.88 19.33 2.60% 5.32% 9.21% 1.00 11.53 3.90 6.29B
Urban Outfitters Inc. (URBN) URBN 27.16 14.81222 0.54537 3.92B 3.74B 0.95408 0...31...0 14.13844 0.00000 0.82 20.03 N/A 9.17% 14.12% 1.60 7.17 3.74 273.17M
Scripps Networks Interactive Inc. SNI 44.76 23.89157 0.53377 7.14B 7.89B 1.10504 0...48...0 7.23861 0.32026 1.19 18.40 0.90% 18.44% 37.83% 3.27 10.44 4.33 687.44M
Apollo Group Inc APOL 54.58 28.83712 0.52835 6.90B 5.78B 0.83768 0...60...0 9.93038 10.49501 0.76 15.47 N/A 10.61% 23.27% 1.50 10.47 5.19 812.69M
Goodyear Tire & Rubber GT 13.51 7.04936 0.52179 3.30B 7.24B 2.19394 14...18...22 33.23464 0.35033 2.96 25.06 N/A 0.64% 5.41% 0.15 4.09 3.29 -131.00M
Nordstrom Inc. (JWN) JWN 48.73 25.00172 0.51307 10.21B 12.01B 1.17630 0...54...0 10.81469 0.43976 1.36 15.80 1.90% 6.45% 11.76% 0.96 9.02 5.37 1.24B
Block H&R HRB 16.80 8.46670 0.50397 4.92B 5.49B 1.11585 0...20...0 16.07143 0.52055 0.50 15.51 4.70% 9.01% 17.66% 1.36 2.95 5.74 477.88M
Penney (J.C.) JCP 41.66 20.96333 0.50320 8.90B 10.71B 1.20337 0...32...0 -23.18771 0.34839 1.92 45.53 2.30% 1.17% 4.89% 0.50 21.23 1.92 977.00M
O'Reilly Automotive ORLY 82.83 41.48220 0.50081 10.63B 11.04B 1.03857 0...86...0 3.82712 0.34687 0.23 23.84 N/A 8.59% 14.44% 1.84 22.04 3.72 951.27M
Polo Ralph Lauren Corp. RL 152.16 75.37720 0.49538 13.80B 13.12B 0.95072 0...163...0 6.79548 2.36982 1.49 22.47 0.50% 10.29% 15.68% 2.13 37.30 4.03 748.20M
Harley-Davidson, Inc. (HOG) HOG 44.49 21.75553 0.48900 10.40B 14.46B 1.39038 0...48...0 7.88941 0.29371 2.40 23.50 1.10% 8.57% 16.45% 2.00 11.13 4.00 893.02M
Family Dollar Stores FDO 56.05 26.64669 0.47541 6.60B 7.02B 1.06364 0...60...0 6.15522 0.25574 0.40 17.33 1.50% 4.54% 7.49% 0.76 9.74 5.73 521.56M
NIKE Inc. NKE 102.39 47.47482 0.46367 46.99B 44.05B 0.93743 0...108...0 5.47905 7.15499 1.05 21.92 1.40% 9.85% 13.12% 2.07 21.45 4.77 1.76B
The McGraw-Hill Companies, Inc. (MHP) MHP 47.05 21.62436 0.45960 13.80B 13.47B 0.97609 47...0...55 -100.00000 1.22500 1.00 17.06 2.20% 13.46% 22.83% 2.18 7.53 6.23 1.44B
D. R. Horton DHI 14.37 6.54987 0.45580 4.54B 5.15B 1.13436 0...14...0 -2.57481 0.59412 0.96 62.46 1.00% 1.97% 3.05% 1.23 8.29 1.70 14.90M
The Sherwin-Williams Company (SHW) SHW 97.51 40.56284 0.41599 10.12B 11.55B 1.14130 0...86...0 -12.31669 0.03934 0.79 21.01 1.50% 5.82% 8.95% 1.18 15.76 6.22 674.94M
Newell Rubbermaid Co. NWL 18.80 7.77327 0.41347 5.44B 7.22B 1.32721 18...20...22 6.38298 0.06013 2.25 46.29 1.80% 2.04% 12.05% 0.85 6.55 2.66 484.50M
McDonald's Corp. MCD 98.79 38.68255 0.39156 101.08B 111.62B 1.10427 0...108...0 9.32281 0.19139 0.36 19.38 2.80% 20.34% 30.49% 3.84 13.04 7.61 7.09B
Ross Stores Inc. ROST 51.22 19.60988 0.38286 11.71B 11.40B 0.97353 0...50...0 -2.38188 3.68813 0.61 18.96 0.80% 7.50% 12.16% 1.41 6.33 8.16 660.00M
TJX Companies Inc. TJX 67.44 25.70704 0.38118 25.44B 25.39B 0.99803 0...71...0 4.53737 1.30664 0.43 19.39 1.10% 5.94% 10.27% 1.12 8.44 8.05 1.71B
Dollar Tree DLTR 84.96 32.03123 0.37702 10.11B 9.94B 0.98318 0...89...0 4.16667 1.05537 0.32 22.65 N/A 7.22% 11.54% 1.55 12.16 6.88 662.60M
Wynn Resorts Ltd WYNN 119.82 44.69074 0.37298 14.88B 16.00B 1.07527 120...148...188 23.51861 0.61415 2.64 27.97 1.70% 10.40% 19.02% 2.87 20.74 5.75 1.55B
Starbucks Corp. SBUX 47.75 14.65232 0.30685 35.59B 34.53B 0.97022 0...52...0 8.90052 3.72118 1.14 29.48 1.40% 10.65% 13.27% 3.08 5.89 8.21 1.61B
Coach Inc. COH 68.73 20.59145 0.29960 20.06B 19.29B 0.96162 0...76...0 9.85014 28.07848 1.70 22.76 1.30% 21.11% 31.21% 4.68 6.24 11.05 1.08B
Limited Brands Inc. LTD 41.51 10.75930 0.25920 12.30B 15.33B 1.24634 0...46...0 10.81667 0.13833 1.28 14.11 1.90% 9.16% 12.78% 1.19 1.75 23.56 1.30B
Yum! Brands Inc YUM 62.97 15.74357 0.25002 29.00B 30.75B 1.06034 0...66...0 4.81182 0.38700 0.85 24.70 1.80% 10.24% 15.87% 2.38 4.32 14.45 2.17B
Chipotle Mexican Grill, Inc. (CMG) CMG 367.05 67.90320 0.18500 11.49B 11.01B 0.95822 0...370...0 0.80371 120.49593 0.71 57.17 N/A 9.46% 15.64% 5.31 31.92 11.46 383.86M
Amazon.com Inc AMZN 195.17 27.01375 0.13841 88.75B 81.59B 0.91932 0...240...0 22.96972 0.00000 0.38 102.88 N/A 2.00% 2.47% 2.02 17.07 11.33 3.12B
Marriott Int'l. MAR 34.70 4.19142 0.12079 11.63B 14.49B 1.24592 0...37...0 6.62824 0.07097 1.61 57.07 1.10% 1.88% 4.08% 0.95 1.28 26.99 1.12B
TripAdvisor TRIP 31.39 0.00000 0.00000 N/A 0.00000 0...31...0 -2.83530 28.59698 N/A 0.00 N/A 28.84% 46.70% 0.00 0.00 N/A 219.99M
Sears Holdings Corporation SHLD 43.76 0.00000 0.00000 4.68B 8.67B 1.85256 0...40...0 -8.59232 0.13714 1.81 0.00 N/A -0.85% 0.10% 0.11 71.34 0.62 11.00M
Cablevision Systems Corp. CVC 14.46 0.00000 0.00000 4.04B 14.61B 3.61634 0...17...0 17.56570 0.01763 1.21 12.12 4.10% 4.52% 19.68% 0.54 -19.83 N/A 1.60B
Pulte Homes Inc. PHM 7.87 0.00000 0.00000 3.01B 5.23B 1.73754 0...8...0 -1.52478 0.33728 1.66 0.00 N/A -9.60% -0.57% 0.74 5.03 1.55 -382.06M
AutoZone Inc AZO 348.19 0.00000 0.00000 13.70B 16.94B 1.23650 0...368...0 5.68942 0.03275 0.20 17.01 N/A 10.58% 18.64% 1.67 -34.26 N/A 1.28B
DirecTV DTV 44.64 0.00000 0.00000 31.50B 43.59B 1.38381 0...55...0 23.20789 0.09658 0.82 13.92 N/A 9.51% 16.88% 1.19 -3.77 N/A 4.99B
Consumer Staples TS PPS GN GN/PPS MCap EnValue EV/MC Consensus Potential C/D Beta P/E DYield PMargin OMargin EPS BVPS P/B CFlow
Archer-Daniels-Midland Co ADM 29.96 44.92874 1.49962 20.01B 27.60B 1.37931 30...0...45 -100.00000 0.19263 0.63 9.18 2.30% 2.51% 3.37% 0.23 27.52 1.08 618.00M
Constellation Brands STZ 21.02 29.61104 1.40871 4.20B 7.27B 1.73095 21...23...30 9.41960 0.01771 0.75 7.13 N/A 22.68% 19.40% 1.52 13.21 1.58 890.70M
Tyson Foods TSN 18.85 26.03323 1.38107 6.97B 8.46B 1.21377 20...23...27 22.01592 0.32844 0.71 9.57 0.80% 2.32% 3.98% 0.22 15.29 1.24 1.05B
Molson Coors Brewing Company (TAP) TAP 43.01 56.55788 1.31499 7.79B 8.78B 1.12709 0...45...0 4.62683 0.50626 0.87 13.19 3.00% 17.95% 11.83% 2.29 43.61 0.99 609.90M
Walgreen Co. WAG 34.28 33.44966 0.97578 29.94B 31.29B 1.04509 0...40...0 16.68611 0.45417 1.04 11.60 2.60% 3.68% 5.57% 0.41 16.80 2.04 3.29B
CVS Caremark Corp. CVS 42.33 40.23150 0.95043 55.10B 64.16B 1.16443 43...47...50 9.85117 0.15877 0.82 16.88 1.50% 3.29% 5.93% 0.53 28.66 1.47 6.81B
Safeway Inc. SWY 22.68 21.06077 0.92861 7.77B 12.49B 1.60746 0...21...0 -7.40741 0.04669 0.85 15.32 2.50% 1.24% 2.88% 0.18 13.32 1.68 1.71B
Smucker (J.M.) SJM 78.96 65.35824 0.82774 8.95B 10.53B 1.17654 0...85...0 7.01621 0.23975 0.54 19.60 2.40% 8.95% 17.64% 1.72 47.11 1.68 431.95M
Coca-Cola Enterprises Inc. (CCE) CCE 27.05 22.20907 0.82104 8.44B 10.61B 1.25711 27...31...32 14.60259 0.26766 0.96 12.36 1.90% 8.96% 12.36% 1.02 10.01 2.69 858.00M
Kroger Co. KR 24.41 19.35244 0.79281 14.03B 21.61B 1.54027 0...27...0 10.61041 0.02805 0.54 12.60 1.90% 1.33% 2.59% 0.16 8.58 2.86 3.24B
ConAgra Foods Inc. CAG 26.77 20.96740 0.78324 11.04B 13.48B 1.22101 0...28...0 2.72693 0.23317 0.56 15.60 3.50% 5.67% 10.07% 0.86 11.36 2.36 1.52B
Kraft Foods Inc-A KFT 38.53 29.20161 0.75789 68.07B 95.70B 1.40591 0...41...0 5.11290 0.06969 0.49 21.02 3.00% 6.06% 13.24% 1.28 20.71 1.86 4.19B
Dean Foods Company (DF) DF 10.87 8.13935 0.74879 2.00B 5.84B 2.92000 0...11...0 1.19595 0.02720 0.71 0.00 N/A -12.29% 3.15% 0.15 -0.34 N/A 392.70M
Wal-Mart Stores WMT 60.89 45.55379 0.74813 208.53B 261.06B 1.25191 0...64...0 5.10757 0.11902 0.46 12.89 2.40% 3.77% 5.94% 0.47 19.54 3.12 24.29B
Procter & Gamble Co. (PG) PG 64.40 45.41900 0.70526 177.19B 209.92B 1.18472 67...72...81 11.80124 0.10576 0.50 16.36 3.20% 13.92% 18.55% 2.11 23.27 2.78 12.95B
Avon Products Inc. (AVP) AVP 18.42 12.75000 0.69218 7.94B 10.19B 1.28338 0...23...0 22.14984 0.31077 1.41 10.83 5.00% 6.51% 11.26% 0.70 4.25 4.35 613.80M
Hormel Foods Corp. HRL 29.15 19.84563 0.68081 7.70B 7.52B 0.97662 0...29...0 -0.51458 2.15684 0.28 16.75 2.00% 6.01% 9.06% 0.99 10.06 2.94 490.48M
Coca Cola Co. KO 67.57 42.30234 0.62605 153.47B 167.16B 1.08920 70...0...95 -100.00000 0.56526 0.49 12.42 2.70% 27.59% 21.99% 3.36 14.62 4.65 9.11B
Dr Pepper Snapple Group DPS 38.83 24.14199 0.62174 8.32B 10.33B 1.24159 0...40...0 3.01313 0.25249 0.54 15.79 3.30% 9.43% 17.44% 1.43 10.53 3.71 1.58B
Sysco Corp. SYY 30.37 18.68882 0.61537 17.80B 20.10B 1.12921 29...0...0 -100.00000 0.10927 0.58 15.50 3.50% 2.88% 4.82% 0.44 7.92 3.83 1.12B
Reynolds American Inc. RAI 39.54 24.25663 0.61347 23.05B 25.02B 1.08547 0...41...0 2.42792 0.54768 0.63 17.42 5.60% 15.61% 29.48% 2.74 11.52 3.48 1.11B
General Mills GIS 40.08 23.22337 0.57943 25.84B 33.46B 1.29489 0...42...0 4.79042 0.06420 0.16 17.07 3.00% 9.92% 16.08% 1.65 10.20 3.96 2.08B
McCormick & Co. MKC 50.37 28.50789 0.56597 6.68B 7.74B 1.15868 0...55...0 9.19198 0.06903 0.24 17.99 2.40% 10.55% 14.95% 1.90 12.90 3.96 328.00M
PepsiCo Inc. PEP 65.95 36.83070 0.55846 103.10B 127.31B 1.23482 0...71...0 7.65732 0.13184 0.42 16.53 3.10% 9.91% 15.66% 1.61 15.11 4.40 8.49B
Costco Co. COST 81.86 45.20832 0.55226 35.60B 32.04B 0.90000 0...88...0 7.50061 2.61947 0.63 24.64 1.20% 1.61% 2.69% 0.39 27.36 3.00 3.14B
Kimberly-Clark KMB 71.19 35.23637 0.49496 28.06B 34.34B 1.22381 0...75...0 5.35188 0.18107 0.31 17.01 3.90% 8.11% 14.08% 1.37 13.17 5.47 2.72B
Sara Lee Corp. SLE 19.13 9.38765 0.49073 11.30B 12.46B 1.10265 0...20...0 4.54783 0.59574 0.74 13.27 2.40% 9.87% 9.36% 1.27 2.72 7.05 199.00M
Heinz (H.J.) HNZ 51.85 24.27777 0.46823 16.60B 20.84B 1.25542 0...57...0 9.93250 0.17811 0.49 17.52 3.70% 8.51% 14.44% 1.48 8.85 5.89 1.35B
Campbell Soup CPB 31.47 14.06845 0.44704 10.03B 12.91B 1.28714 0...34...0 6.45059 0.09194 0.27 13.06 3.70% 10.26% 16.39% 1.31 3.65 8.67 1.24B
Kellogg Co. K 49.84 21.53239 0.43203 17.90B 23.41B 1.30782 0...54...0 8.34671 0.09636 0.41 15.40 3.40% 9.11% 15.45% 1.38 6.36 7.86 1.20B
Whole Foods Market WFM 75.21 26.94561 0.35827 13.50B 12.86B 0.95259 0...80...0 6.36883 36.53378 0.62 38.97 0.70% 3.39% 5.51% 1.34 16.72 4.50 754.84M
Altria Group Inc MO 28.16 8.98812 0.31918 57.84B 69.51B 1.20176 0...31...0 10.08523 0.22206 0.34 16.85 5.70% 21.16% 39.63% 3.59 2.15 13.32 3.61B
Estee Lauder Cos. EL 58.07 16.80000 0.28931 22.37B 22.83B 1.02056 0...65...0 11.93387 0.59463 1.30 29.58 0.90% 8.57% 14.30% 2.43 6.40 9.07 1.03B
Colgate-Palmolive Co. (CL) CL 90.44 24.77971 0.27399 44.02B 48.39B 1.09927 0...93...0 2.83061 0.21429 0.38 18.16 2.60% 14.90% 23.46% 2.69 5.48 16.67 3.02B
The Hershey Company HSY 61.43 15.82056 0.25754 13.83B 15.20B 1.09906 0...62...0 0.92789 0.17826 0.16 22.73 2.20% 10.38% 18.06% 2.31 4.12 14.95 770.45M
Philip Morris International, Inc. (PM) PM 75.71 11.37055 0.15019 131.50B 147.04B 1.11817 0...80...0 5.66636 0.19088 0.93 16.06 4.00% 27.76% 43.42% 4.36 1.22 62.40 11.15B
Lorillard Inc. LO 107.74 0.00000 0.00000 14.55B 15.92B 1.09416 0...121...0 12.30741 0.65637 0.29 14.51 4.50% 24.49% 43.97% 3.46 -8.70 N/A 1.10B
Clorox Co. CLX 68.49 0.00000 0.00000 9.03B 11.41B 1.26357 0...67...0 -2.90553 0.10385 0.47 19.74 3.50% 8.94% 17.04% 1.72 -0.58 N/A 681.00M
Mead Johnson MJN 74.70 0.00000 0.00000 15.21B 15.84B 1.04142 0...80...0 7.09505 0.49758 0.59 29.41 1.40% 14.64% 22.66% 4.22 -0.75 N/A 625.20M
Brown-Forman Corporation BF.B 0.00000 0.00000 0.00000 0...0...0 0.00000 0.00000 0.00 7.85% 10.74% 0.00
Supervalu Inc. SVU 6.98 0.00000 0.00000 1.48B 8.18B 5.52703 0...8...0 14.61318 0.02841 0.98 0.00 5.00% -1.43% 2.75% 0.04 3.51 1.97 1.03B
Energy TS PPS GN GN/PPS MCap EnValue EV/MC Consensus Potential C/D Beta P/E DYield PMargin OMargin EPS BVPS P/B CFlow
Tesoro Petroleum Co. TSO 25.57 53.02062 2.07355 3.64B 4.05B 1.11264 0...30...0 15.36957 0.71250 1.06 5.45 N/A 2.43% 4.64% 0.13 26.64 0.94 1.09B
Rowan Cos. RDC 35.33 68.41579 1.93648 4.42B 4.61B 1.04299 35...43...50 20.29437 0.77614 1.72 5.98 N/A 44.74% 10.83% 2.60 35.20 0.99 355.89M
Marathon Petroleum MPC 37.56 69.10606 1.83988 13.39B 13.72B 1.02465 0...45...0 19.80831 0.89697 N/A 4.98 2.60% 3.76% 5.81% 0.19 28.15 1.33 4.60B
Valero Energy VLO 24.26 43.41356 1.78951 13.58B 18.19B 1.33947 0...29...0 17.47733 0.36993 1.20 8.64 2.40% 1.43% 3.48% 0.12 29.81 0.80 4.75B
Devon Energy Corp. DVN 65.14 114.63096 1.75976 26.31B 28.56B 1.08552 69...83...112 26.65029 0.74298 1.42 5.78 1.00% 47.21% 43.55% 2.60 51.82 1.25 5.46B
Marathon Oil Corp. MRO 31.32 48.19848 1.53890 22.04B 22.38B 1.01543 0...36...0 13.34610 0.96429 1.24 7.21 1.80% 4.44% 6.77% 0.32 23.79 1.33 8.38B
Hess Corporation (HES) HES 55.50 83.59316 1.50618 18.88B 23.47B 1.24311 62...88...115 58.55856 0.14794 1.05 9.90 0.70% 5.01% 10.84% 0.49 55.36 0.99 5.32B
Chesapeake Energy Corporation (CHK) CHK 22.17 30.43673 1.37288 14.18B 26.69B 1.88223 0...31...0 39.82860 0.00938 1.07 11.15 1.50% 13.72% 21.76% 1.29 20.69 1.06 4.87B
Nabors Industries Ltd. NBR 18.00 24.66312 1.37017 5.18B 8.99B 1.73552 18...25...35 40.27778 0.09067 2.19 13.07 N/A 7.04% 10.41% 0.89 19.59 0.89 1.53B
ConocoPhillips (COP) COP 69.75 93.26189 1.33709 92.61B 113.93B 1.23021 0...83...0 18.27957 0.21816 1.13 8.95 3.80% 4.89% 9.79% 0.41 49.56 1.40 20.02B
Chevron Corp. CVX 104.36 135.78522 1.30112 207.83B 201.68B 0.97041 115...126...138 20.73591 2.08830 0.94 7.73 3.00% 11.79% 16.17% 0.92 60.70 1.76 40.28B
Apache Corp. (APA) APA 98.23 126.75211 1.29036 37.73B 44.32B 1.17466 100...126...160 28.27039 0.08139 1.52 9.55 0.60% 25.76% 49.31% 2.37 69.46 1.41 9.10B
Murphy Oil MUR 61.76 78.54647 1.27180 11.95B 11.55B 0.96653 0...65...0 4.43653 1.31111 1.26 10.35 1.80% 3.92% 5.84% 0.40 45.93 1.35 2.80B
Newfield Exploration Co NFX 39.70 48.84342 1.23031 5.26B 8.19B 1.55703 40...55...82 38.53904 0.01040 1.44 10.86 N/A 21.23% 38.42% 2.26 28.97 1.37 1.50B
Baker Hughes Inc BHI 49.49 57.06046 1.15297 21.68B 24.09B 1.11116 54...68...103 37.40150 0.25799 1.47 12.47 1.20% 8.77% 14.70% 1.06 36.45 1.32 1.52B
Diamond Offshore Drilling Inc. (DO) DO 63.14 71.00112 1.12450 8.78B 9.04B 1.02961 0...66...0 4.52962 0.76667 0.95 8.64 0.80% 29.74% 40.03% 2.55 30.65 2.04 1.41B
Peabody Energy BTU 36.42 39.04875 1.07218 9.87B 15.58B 1.57852 39...50...80 37.28720 0.11998 1.40 10.49 0.90% 12.43% 18.65% 1.28 19.53 1.84 1.39B
Denbury Resources Inc. DNR 18.63 19.16739 1.02885 7.43B 9.72B 1.30821 20...24...33 28.82448 0.04425 1.32 14.16 N/A 24.16% 48.93% 3.38 12.37 1.50 1.10B
Pioneer Natural Resources PXD 97.83 91.41227 0.93440 11.43B 13.91B 1.21697 0...114...0 16.01758 0.08130 1.53 11.48 0.10% 46.75% 42.75% 5.26 43.59 2.26 1.41B
Alpha Natural Resources ANR 21.71 19.92777 0.91791 4.87B 6.78B 1.39220 26...34...55 56.60986 0.26663 1.83 45.51 N/A 1.25% 9.16% 0.76 36.77 0.56 719.78M
Exxon Mobil Corp. XOM 86.28 77.84818 0.90227 413.56B 421.65B 1.01956 0...95...0 10.10663 0.65752 0.62 10.42 2.20% 9.75% 12.87% 0.99 32.53 2.67 57.65B
Occidental Petroleum Corporation (OXY) OXY 100.47 88.80861 0.88393 81.56B 83.16B 1.01962 0...117...0 15.95501 0.68825 1.22 12.87 1.80% 27.64% 42.67% 3.54 44.94 2.23 11.24B
Helmerich & Payne HP 60.86 52.36152 0.86036 6.52B 6.50B 0.99693 0...65...0 6.80250 1.04071 1.26 15.27 0.40% 17.07% 27.26% 2.56 30.54 1.99 977.55M
Halliburton Co. HAL 37.26 31.51300 0.84576 34.32B 35.28B 1.02797 43...52...69 39.55985 0.59129 1.50 12.10 1.00% 11.43% 19.12% 1.34 14.33 2.52 3.68B
Noble Corp NE 35.50 29.69489 0.83648 8.96B 12.40B 1.38393 38...43...53 21.12676 0.05171 0.98 26.35 1.50% 13.24% 16.38% 3.39 29.03 1.20 843.12M
National Oilwell Varco Inc. NOV 77.75 63.26587 0.81371 32.95B 28.85B 0.87557 78...88...128 13.18328 7.55859 1.49 17.67 0.60% 13.71% 19.99% 2.37 40.43 1.88 2.33B
Williams Cos. WMB 28.70 22.48074 0.78330 16.92B 25.95B 1.53369 30...31...35 8.01394 0.04861 1.44 17.24 3.50% 9.57% 18.98% 1.64 13.45 2.15 3.06B
CONSOL Energy Inc. CNX 36.67 28.44540 0.77571 8.32B 10.92B 1.31250 40...57...70 55.44041 0.14766 1.50 15.43 1.40% 9.22% 15.61% 1.40 15.11 2.39 1.50B
Spectra Energy Corp. SE 31.75 22.66574 0.71388 20.65B 31.87B 1.54334 0...33...0 3.93701 0.00675 0.91 16.99 3.50% 22.90% 33.96% 3.90 12.21 2.61 2.09B
Noble Energy Inc NBL 101.02 65.41954 0.64759 17.88B 20.33B 1.13702 0...118...0 16.31360 0.32383 1.08 22.77 0.90% 23.68% 33.56% 5.24 42.84 2.34 2.28B
Southwestern Energy Co. (SWN) SWN 32.12 20.51329 0.63865 11.16B 12.16B 1.08961 0...40...0 24.53300 0.01046 0.91 17.84 N/A 21.84% 37.08% 3.79 10.39 3.02 1.73B
EOG Resources, Inc. (EOG) EOG 104.31 63.85720 0.61219 28.04B 32.01B 1.14158 0...115...0 10.24830 0.26577 1.45 26.75 0.60% 12.63% 17.15% 3.47 46.47 2.25 3.96B
Cameron International Corp. CAM 53.61 31.52856 0.58811 13.15B 13.03B 0.99087 57...65...77 20.31337 0.96855 1.40 22.82 N/A 8.71% 13.31% 1.93 18.80 2.82 234.30M
Schlumberger Ltd. SLB 77.00 44.01374 0.57161 103.03B 106.77B 1.03630 78...91...117 18.18182 0.48640 1.40 20.97 1.40% 12.64% 16.90% 2.57 23.46 3.24 N/A
Cabot Oil & Gas Corporation (COG) COG 33.03 12.33471 0.37344 6.90B 7.92B 1.14783 0...46...0 39.26733 0.05244 1.24 48.22 0.10% 15.86% 22.12% 7.41 9.80 3.31 492.79M
FMC Technologies Inc. FTI 52.94 15.25906 0.28823 12.61B 12.86B 1.01983 0...52...0 -1.77560 0.63233 1.17 32.34 N/A 8.51% 11.79% 2.69 6.31 8.42 181.50M
El Paso Corp. (EP) EP 26.69 2.26097 0.08471 20.58B 33.83B 1.64383 0...27...0 1.16148 0.03028 1.26 762.57 0.10% 0.59% 38.47% 4.46 5.68 4.70 2.05B
Anadarko Petroleum Corp APC 79.42 0.00000 0.00000 39.55B 49.99B 1.26397 80...100...128 25.91287 0.25036 1.68 0.00 0.40% -16.80% 22.47% 3.04 37.40 2.12 5.91B
Sunoco Inc. SUN 38.43 0.00000 0.00000 4.10B 5.95B 1.45122 0...42...0 7.98855 0.47159 0.69 0.00 1.60% -2.88% 1.17% 0.10 12.20 3.14 339.00M
Range Resources Corp. RRC 57.51 0.00000 0.00000 9.10B 10.58B 1.16264 0...75...0 30.41210 0.02898 0.65 0.00 0.30% -22.99% -24.10% 7.92 14.69 3.81 528.25M
WPX Energy, Inc. (WPX) WPX 16.02 0.00000 0.00000 N/A 0.00000 0...18...0 9.23845 0.79365 N/A 0.00 N/A 1.25% 5.29% 0.00 0.00 N/A 1.09B
Financials TS PPS GN GN/PPS MCap EnValue EV/MC Consensus Potential C/D Beta P/E DYield PMargin OMargin EPS BVPS P/B CFlow
Hartford Financial Svc.Gp. HIG 17.60 50.92183 2.89329 7.85B -28.23B -3.59618 21...25...36 42.04545 6.15143 2.96 7.62 2.20% 5.13% 6.33% 0.35 49.89 0.35 2.69B
Lincoln National LNC 21.13 59.01881 2.79313 6.37B 4.58B 0.71900 22...29...41 34.87932 1.28136 2.63 6.76 1.50% 9.35% 14.96% 0.58 49.46 0.42 1.51B
American Intl Group Inc AIG 25.48 67.04396 2.63124 48.39B 70.49B 1.45671 0...28...0 10.87127 0.70904 3.71 5.78 N/A 13.41% 6.16% 0.70 45.30 0.55 712.00M
MetLife Inc. MET 35.69 82.79951 2.31996 37.75B 70.75B 1.87417 40...46...60 28.88764 0.51760 2.18 6.68 2.10% 8.87% 13.23% 0.55 57.06 0.60 11.84B
Citigroup Inc. C 30.75 71.03703 2.31015 89.90B -68.45B -0.76140 0...43...0 39.83740 1.30644 3.02 8.32 0.10% 16.94% 22.38% 1.33 60.78 0.50 N/A
Capital One Financial COF 46.19 99.72462 2.15901 21.08B 54.54B 2.58729 0...59...0 27.73328 0.14762 2.17 6.79 0.40% 22.61% 32.96% 1.50 65.00 0.70 N/A
Leucadia National Corp. LUK 28.40 60.15615 2.11817 6.95B 7.80B 1.12230 0...0...0 -100.00000 0.56853 1.71 4.35 0.90% 91.61% 56.87% 3.98 24.63 1.15 408.32M
Unum Group UNM 23.00 45.63295 1.98404 6.73B 8.41B 1.24963 25...28...33 19.56522 0.41554 1.83 8.04 1.80% 8.64% 14.07% 0.65 32.36 0.71 1.07B
KeyCorp KEY 8.00 14.91591 1.86449 7.62B 18.65B 2.44751 0...9...0 12.50000 0.20993 0.90 8.17 1.50% 23.67% 38.42% 1.71 10.09 0.78 2.63B
Prudential Financial PRU 57.21 106.32872 1.85857 27.00B 12.95B 0.47963 60...70...86 21.91924 1.36672 2.24 8.92 2.50% 6.92% 9.84% 0.58 78.39 0.71 12.76B
JPMorgan Chase & Co. JPM 37.41 68.26408 1.82475 142.23B 3.18B 0.02236 0...47...0 24.29832 1.20350 1.58 8.35 2.70% 21.16% 30.78% 1.59 46.23 0.81 N/A
The Bank of New York Mellon Corp. BK 20.28 35.52464 1.75171 24.53B -88.61B -3.61231 21...25...32 24.50690 3.74720 1.07 9.99 2.50% 17.08% 28.69% 1.64 27.63 0.72 N/A
E*TRADE Financial Corporation (ETFC) ETFC 8.15 14.14246 1.73527 2.31B 8.89B 3.84848 8...10...13 22.69939 0.31437 2.36 15.98 N/A 9.98% 12.85% 1.63 17.43 0.46 510.70M
Morgan Stanley (MS) MS 18.60 29.42704 1.58210 35.84B -201.50B -5.62221 0...23...0 23.65591 1.57259 1.19 15.12 1.10% 12.68% 18.87% 1.08 31.29 0.58 N/A
Huntington Bancshares HBAN 5.75 8.78980 1.52866 4.97B 8.16B 1.64185 0...6...0 8.69565 0.27533 2.57 9.75 2.70% 22.28% 34.76% 2.00 5.82 0.97 N/A
Loews Corp. L 37.75 57.42509 1.52119 14.97B 17.52B 1.17034 0...0...0 -100.00000 0.73384 1.28 12.28 0.70% 8.79% 22.52% 1.05 47.74 0.79 1.08B
CME Group Inc. CME 241.08 365.92267 1.51785 16.01B 17.19B 1.07370 250...300...360 24.44002 0.41512 1.07 12.78 2.30% 38.18% 63.77% 4.83 315.54 0.76 1.39B
Nasdaq OMX Group Inc. (NDAQ) NDAQ 26.03 38.98846 1.49783 4.61B 9.04B 1.96095 26...29...34 11.40991 0.12279 0.84 10.85 N/A 13.09% 23.23% 1.35 28.15 0.92 619.00M
PNC Financial Services Group Inc. (PNC) PNC 59.33 88.34941 1.48912 31.27B 57.75B 1.84682 0...66...0 11.24220 0.27221 1.56 10.52 2.30% 22.92% 31.70% 2.33 61.51 0.96 N/A
SunTrust Banks, Inc. (STI) STI 20.65 30.26158 1.46545 10.99B 22.99B 2.09190 0...25...0 21.06538 0.48234 1.80 18.94 0.90% 10.44% 17.20% 1.56 37.34 0.55 N/A
State Street Corp. STT 39.26 57.49880 1.46456 19.13B -28.13B -1.47047 40...48...54 20.98828 3.19356 1.64 10.36 1.80% 20.01% 29.24% 1.97 38.77 1.00 N/A
Principal Financial Group PFG 27.62 40.42109 1.46347 8.43B 7.17B 0.85053 0...31...0 10.42723 1.39929 2.96 12.44 2.60% 8.32% 13.14% 0.92 32.71 0.83 2.75B
Legg Mason Inc. (LM) LM 26.19 38.29850 1.46233 3.66B 3.90B 1.06557 0...30...0 14.54754 0.95122 1.67 15.97 1.20% 8.76% 16.21% 1.35 39.75 0.69 418.68M
Fifth Third Bancorp FITB 13.28 19.22436 1.44762 12.21B 22.47B 1.84029 0...15...0 12.95181 0.21402 2.64 11.25 2.40% 23.21% 32.76% 2.15 13.92 0.94 N/A
Comerica Inc. CMA 28.15 40.45912 1.43727 5.55B 6.96B 1.25405 0...32...0 13.67673 0.71058 1.34 13.47 1.40% 17.15% 29.97% 2.40 34.81 0.80 N/A
Torchmark Corp. TMK 46.08 66.21687 1.43700 4.70B 5.50B 1.17021 0...48...0 4.16667 0.19692 1.81 9.67 1.10% 16.11% 25.74% 1.35 40.94 1.10 968.12M
Discover Financial Services DFS 27.24 37.72576 1.38494 14.41B 22.79B 1.58154 0...30...0 10.13216 0.56379 1.54 6.71 1.50% 32.13% 50.66% 2.13 15.58 1.79 N/A
NYSE Euronext, Inc. (NYX) NYX 27.75 38.09209 1.37269 7.27B 8.92B 1.22696 28...35...48 26.12613 0.17453 1.75 11.37 4.40% 15.38% 23.47% 1.72 26.43 1.04 906.00M
Wells Fargo & Company (WFC) WFC 29.59 39.54798 1.33653 155.72B 186.15B 1.19541 0...35...0 18.28320 0.81186 2.00 10.49 1.60% 21.72% 36.69% 2.09 24.65 1.18 N/A
ACE Limited (ACE) ACE 69.71 92.44528 1.32614 23.48B 27.07B 1.15290 0...80...0 14.76115 0.50564 1.05 12.95 2.60% 10.95% 15.33% 1.43 70.60 1.01 3.77B
The Chubb Corporation (CB) CB 67.65 88.57471 1.30931 18.81B 21.19B 1.12653 0...73...0 7.90835 0.58794 0.67 10.91 2.20% 13.56% 19.83% 1.44 56.24 1.25 2.16B
The Travelers Companies Inc. TRV 58.15 73.24422 1.25957 24.00B 25.87B 1.07792 0...65...0 11.77988 0.76818 0.85 14.88 2.80% 6.68% 8.71% 0.95 60.98 0.96 2.48B
Ameriprise Financial Inc. (AMP) AMP 53.81 66.67288 1.23904 12.17B 16.60B 1.36401 0...64...0 18.93700 0.55521 2.00 12.31 2.10% 10.33% 24.97% 1.16 45.21 1.21 1.66B
Regions Financial Corp. RF 5.30 6.48652 1.22387 6.67B 9.49B 1.42279 0...6...0 6.13208 0.80685 2.19 30.44 0.80% 8.32% 7.06% 1.28 11.00 0.47 5.51B
Assurant Inc AIZ 40.07 48.90580 1.22051 3.69B 3.17B 0.85908 43...48...56 18.54255 1.46729 0.98 20.35 1.80% 2.41% 8.55% 0.44 53.96 0.74 584.97M
M&T Bank Corp. MTB 80.19 97.73021 1.21873 10.08B 15.38B 1.52579 0...87...0 8.49233 0.29050 1.05 12.63 3.40% 23.21% 39.71% 2.72 66.85 1.20 N/A
BB&T Corporation BBT 27.04 32.07746 1.18630 18.85B 39.34B 2.08700 0...30...0 10.94675 0.19235 1.47 14.77 2.30% 17.35% 37.11% 2.54 24.99 1.08 N/A
First Horizon National FHN 8.80 10.21763 1.16109 2.27B 4.69B 2.06608 0...10...0 13.63636 0.47983 1.45 17.50 0.40% 9.13% 12.58% 1.56 9.28 0.94 N/A
XL Capital XL 20.39 22.41343 1.09924 6.54B 5.25B 0.80275 22...25...28 22.60912 1.60088 2.02 28.32 2.10% 4.09% 6.05% 1.01 31.01 0.67 131.00M
People's United Bank PBCT 12.73 13.86531 1.08918 4.44B 4.57B 1.02928 13...14...16 9.97643 0.83598 0.44 22.33 4.90% 17.03% 31.21% 3.77 14.99 0.84 N/A
U.S. Bancorp (USB) USB 27.97 30.14709 1.07784 53.41B 102.54B 1.91987 0...32...0 14.40829 0.22365 1.23 11.37 1.70% 29.46% 41.89% 3.21 16.42 1.69 N/A
Invesco Ltd. IVZ 23.13 24.47405 1.05811 10.43B 16.12B 1.54554 0...26...0 12.40813 0.19421 1.82 15.36 2.20% 17.04% 22.46% 2.49 17.63 1.29 645.70M
BlackRock, Inc. (BLK) BLK 188.10 196.15919 1.04285 33.54B 36.68B 1.09362 0...209...0 10.84530 0.87622 1.53 15.21 2.90% 25.74% 36.82% 3.69 138.25 1.36 N/A
Goldman Sachs Group GS 112.12 115.33585 1.02868 57.89B -285.07B -4.92434 0...133...0 18.17695 1.70017 1.17 24.86 1.30% 15.42% 21.41% 1.95 131.09 0.83 N/A
SLM Corporation SLM 15.20 15.62032 1.02765 7.74B 181.88B 23.49871 16...19...19 21.71053 0.02200 1.23 12.85 2.70% 32.10% 43.00% 3.87 9.19 1.63 N/A
AFLAC Inc AFL 49.17 49.14990 0.99959 22.95B 25.01B 1.08976 0...55...0 11.85682 0.46667 2.53 12.48 2.70% 8.62% 14.16% 1.06 27.25 1.79 9.61B
Northern Trust Corp. NTRS 41.74 40.51086 0.97055 10.06B -3.75B -0.37276 0...43...0 3.01869 2.82487 0.66 16.90 2.70% 16.25% 25.55% 2.67 29.53 1.39 N/A
Progressive Corp. PGR 20.50 18.40623 0.89786 12.57B 13.51B 1.07478 0...22...0 7.31707 0.63525 0.93 12.89 2.00% 6.55% 10.45% 0.81 9.47 2.17 N/A
Charles Schwab SCHW 11.68 9.83387 0.84194 14.64B -9.44B -0.64481 0...14...0 19.86301 13.00000 1.44 16.69 2.00% 18.42% 35.56% 3.10 6.14 1.89 N/A
Aon Corporation (AON) AON 48.21 39.48119 0.81894 15.59B 19.08B 1.22386 49...57...64 18.23273 0.19694 0.73 17.75 1.30% 8.33% 14.60% 1.38 25.47 1.87 1.41B
Franklin Resources BEN 106.61 87.14977 0.81746 23.18B 18.25B 0.78732 0...120...0 12.55980 3.27650 1.53 12.37 1.00% 26.92% 36.69% 3.25 39.16 2.72 1.62B
Allstate Corp ALL 29.12 23.41692 0.80415 14.71B 16.05B 1.09109 0...34...0 16.75824 0.77852 1.52 42.57 2.90% 1.11% 2.09% 0.45 35.84 0.81 2.34B
HCP Inc. HCP 41.94 33.71311 0.80384 17.10B 25.05B 1.46491 0...39...0 -7.01001 0.00585 1.21 18.01 4.60% 38.16% 60.39% 10.67 21.68 1.94 736.69M
American Express Co AXP 49.99 38.89555 0.77807 58.19B 96.18B 1.65286 0...57...0 14.02280 0.39683 2.00 12.13 1.40% 17.11% 22.32% 2.02 16.32 3.06 N/A
Cincinnati Financial CINF 33.02 25.52170 0.77292 5.35B 5.95B 1.11215 0...31...0 -6.11750 0.34452 0.88 33.72 4.90% 4.18% 5.76% 1.42 29.54 1.12 262.00M
Federated Investors Inc. FII 17.68 13.33651 0.75433 1.83B 2.01B 1.09836 0...18...0 -1.01810 0.82900 0.79 11.41 5.20% 17.36% 30.80% 2.10 5.10 3.67 189.93M
Marsh & McLennan MMC 31.91 21.28092 0.66690 17.16B 18.30B 1.06643 0...35...0 9.68348 0.58703 0.85 18.88 2.80% 8.24% 13.79% 1.50 11.91 2.67 1.67B
Vornado Realty Trust (VNO) VNO 81.11 53.98337 0.66556 14.96B 25.67B 1.71591 0...88...0 8.49464 0.05594 1.81 19.43 3.40% 27.45% 33.78% 4.94 31.06 2.61 743.04M
IntercontinentalExchange Inc. ICE 116.61 77.40044 0.66375 8.47B 8.64B 1.02007 120...140...150 20.05831 0.82592 1.07 17.91 N/A 37.50% 60.19% 6.64 40.90 2.87 695.97M
Equity Residential (EQR) EQR 59.59 37.27873 0.62559 17.68B 26.67B 1.50848 0...61...0 2.36617 0.00633 1.43 18.02 3.90% 45.53% 27.72% 8.16 18.66 3.17 786.06M
Weyerhaeuser Corp. WY 20.51 12.74303 0.62131 11.03B 14.63B 1.32638 0...20...0 -4.92443 0.21530 1.62 25.32 3.00% 6.51% 7.52% 1.65 8.91 2.31 424.00M
Equifax Inc. EFX 39.31 24.16462 0.61472 4.76B 5.69B 1.19538 0...41...0 3.02722 0.09808 1.04 22.07 1.60% 11.42% 23.55% 2.46 14.58 2.69 404.20M
Ventas, Inc. (VTR) VTR 58.87 30.17148 0.51251 16.95B 23.24B 1.37109 0...58...0 -1.47783 0.00911 1.20 46.87 4.00% 16.97% 34.93% 11.57 32.11 1.84 545.40M
T. Rowe Price Group TROW 60.04 29.15747 0.48563 15.17B 14.42B 0.95056 0...61...0 1.59893 0.00000 1.72 20.57 2.00% 28.48% 45.33% 5.66 12.94 4.72 961.80M
Health Care REIT HCN 57.24 27.12782 0.47393 10.24B 17.24B 1.68359 0...57...0 -0.41929 0.02013 0.92 54.36 5.00% 17.72% 40.07% 8.32 31.15 1.84 493.77M
Kimco Realty KIM 18.42 8.10208 0.43985 7.50B 11.42B 1.52267 0...18...0 -2.28013 0.04516 1.82 72.54 4.00% 17.29% 32.03% 8.24 11.67 1.60 489.65M
CBRE Group, Inc (CBG) CBG 19.14 7.76255 0.40557 6.10B 8.68B 1.42295 20...23...24 17.55486 0.22915 2.76 24.29 N/A 4.39% 9.53% 1.05 3.39 5.60 395.79M
Plum Creek Timber Co. PCL 40.44 14.55734 0.35997 6.52B 8.99B 1.37883 0...43...0 5.09397 0.10505 1.05 34.56 4.20% 15.81% 23.68% 5.39 8.05 5.01 431.00M
Public Storage PSA 137.63 45.60000 0.33132 23.54B 27.16B 1.15378 0...130...0 -5.54385 0.38374 1.06 45.27 2.80% 45.03% 45.63% 13.37 30.40 4.49 1.18B
Avalonbay Communities Inc. (AVB) AVB 134.91 40.26473 0.29846 12.83B 16.01B 1.24786 0...140...0 3.77289 0.17785 1.27 81.96 2.70% 15.02% 32.73% 13.23 43.67 3.09 392.74M
Bank of America Corp BAC 7.31 2.16333 0.29594 77.02B 164.04B 2.12984 0...9...0 23.11902 0.87877 2.85 731.00 0.50% 1.81% 4.49% 0.96 20.80 0.35 N/A
Boston Properties Inc. (BXP) BXP 104.22 28.57329 0.27416 15.39B 22.19B 1.44185 0...109...0 4.58645 0.13333 1.35 94.32 2.10% 9.13% 38.65% 8.81 32.69 3.17 485.90M
Simon Property Group Inc SPG 136.61 32.43734 0.23744 40.14B 58.29B 1.45217 0...138...0 1.01750 0.03199 1.51 45.73 2.70% 20.68% 44.95% 9.43 15.64 8.73 1.97B
Prologis, Inc. (PLD) PLD 32.49 0.00000 0.00000 14.89B 27.23B 1.82874 0...33...0 0.03078 0.01780 1.96 0.00 3.50% -92.72% 22.22% 10.82 29.13 1.12 121.13M
Moody's Corp MCO 37.69 0.00000 0.00000 8.37B 8.83B 1.05496 0...43...0 14.08862 0.69960 1.22 14.23 1.70% 26.89% 40.09% 3.71 -0.83 N/A 844.90M
Host Hotels & Resorts HST 16.53 0.00000 0.00000 11.67B 16.64B 1.42588 0...16...0 -6.23109 0.09545 2.80 0.00 1.20% -0.79% 6.36% 2.39 9.63 1.70 591.00M
Berkshire Hathaway BRK.B 0.00000 0.00000 0.00000 0...0...0 0.00000 0.00000 0.00 1.43% 3.48% 0.00
Hudson City Bancorp HCBK 6.81 0.00000 0.00000 3.37B 20.44B 6.06528 0...7...0 2.79001 0.16123 1.19 0.00 4.40% -24.00% 80.27% 3.28 10.06 0.70 942.06M
Zions Bancorp ZION 16.92 0.00000 0.00000 3.12B -2.46B -0.78846 0...20...0 18.20331 3.19011 2.21 0.00 0.20% 8.27% 24.19% 1.55 24.78 0.67 1.16B
Genworth Financial Inc. GNW 7.86 0.00000 0.00000 3.86B 7.50B 1.94301 8...0...18 -100.00000 0.64644 2.91 0.00 N/A -1.41% 3.64% 0.37 33.15 0.24 2.39B
Apartment Investment & Mgmt AIV 24.64 0.00000 0.00000 2.98B 8.91B 2.98993 0...26...0 5.51948 0.01439 2.00 0.00 2.00% -5.66% 14.04% 2.58 2.44 10.14 243.71M
Health Care TS PPS GN GN/PPS MCap EnValue EV/MC Consensus Potential C/D Beta P/E DYield PMargin OMargin EPS BVPS P/B CFlow
Coventry Health Care Inc. CVH 29.81 53.70901 1.80171 4.30B 3.87B 0.90000 0...38...0 27.47400 1.21429 1.40 7.27 N/A 5.02% 6.74% 0.35 31.27 0.94 721.75M
WellPoint Inc. WLP 65.68 107.84063 1.64191 22.85B 12.97B 0.56761 72...84...96 27.89281 1.87279 0.81 8.64 1.50% 4.76% 7.76% 0.37 67.92 0.95 3.90B
PerkinElmer PKI 24.03 35.57373 1.48039 2.72B 2.95B 1.08456 0...24...0 -1.16521 0.48839 0.83 7.34 1.20% 20.31% 9.52% 1.45 17.20 1.38 171.27M
Boston Scientific BSX 5.95 8.10333 1.36190 8.81B 12.82B 1.45516 6...0...12 -100.00000 0.06479 0.90 15.69 N/A 7.33% 14.02% 1.14 7.68 0.78 1.11B
CIGNA Corp. CI 45.29 59.60589 1.31609 12.24B 12.90B 1.05392 45...57...64 25.85560 0.69565 0.75 8.24 0.10% 6.83% 10.32% 0.54 28.71 1.54 1.70B
Forest Laboratories Inc. (FRX) FRX 31.83 41.60671 1.30715 8.50B 6.25B 0.73529 0...36...0 13.10085 0.00000 0.66 8.02 N/A 23.86% 30.36% 1.82 19.38 1.63 N/A
Aetna Inc AET 43.53 55.43550 1.27350 15.77B 15.86B 1.00571 43...52...59 19.45785 0.90293 0.93 9.26 1.60% 5.42% 9.48% 0.46 29.06 1.47 2.58B
Thermo Fisher Scientific TMO 52.68 55.67872 1.05692 19.93B 26.02B 1.30557 53...59...66 11.99696 0.12599 0.45 15.38 N/A 11.61% 12.98% 1.72 40.17 1.30 1.49B
Humana Inc. HUM 88.53 92.19225 1.04137 14.47B 4.33B 0.29924 0...102...0 15.21518 6.03046 0.92 11.26 1.10% 3.66% 6.07% 0.39 48.06 1.81 3.83B
Carefusion CFN 23.90 24.84391 1.03949 5.36B 5.64B 1.05224 26...28...34 17.15481 0.85000 0.91 19.88 N/A 7.67% 16.71% 1.52 22.86 1.06 330.00M
United Health Group Inc. UNH 51.17 52.92548 1.03431 55.01B 53.76B 0.97728 55...62...72 21.16474 1.03179 0.79 10.82 1.30% 5.05% 8.31% 0.53 26.32 1.91 6.97B
Tenet Healthcare Corp. THC 5.49 5.32447 0.96985 2.38B 6.26B 2.63025 0...6...0 9.28962 0.04512 2.64 13.22 N/A 2.44% 7.51% 0.25 3.00 1.80 499.00M
Lilly (Eli) & Co. LLY 39.23 35.65888 0.90897 43.70B 44.21B 1.01167 0...39...0 -1.86082 0.96045 0.67 9.38 4.90% 19.07% 27.06% 1.80 13.52 2.92 7.52B
Pfizer Inc. PFE 21.53 19.47830 0.90470 165.51B 178.42B 1.07800 0...25...0 16.11705 0.70597 0.89 14.95 4.10% 16.66% 27.79% 2.42 11.71 1.85 21.24B
Medtronic Inc. MDT 39.36 33.63353 0.85451 41.54B 49.73B 1.19716 0...40...0 1.62602 0.21109 0.82 12.41 2.40% 20.64% 29.43% 2.53 15.86 2.49 4.28B
Covidien plc COV 51.93 41.51267 0.79940 25.05B 27.45B 1.09581 0...58...0 11.68881 0.35629 0.77 13.81 1.80% 16.14% 22.23% 2.14 20.37 2.52 2.18B
Zimmer Holdings ZMH 60.60 48.08793 0.79353 10.86B 11.26B 1.03683 0...65...0 7.26073 0.63090 0.90 18.32 1.20% 14.46% 27.65% 2.42 31.05 1.92 1.12B
Hospira Inc. HSP 35.35 26.15133 0.73978 5.82B 7.00B 1.20275 0...34...0 -5.23338 0.29966 0.67 22.50 N/A 6.57% 13.58% 1.43 19.36 1.81 357.40M
Cardinal Health Inc. CAH 42.46 30.87523 0.72716 14.67B 14.96B 1.01977 48...51...55 18.93547 0.83794 0.57 16.60 2.00% 0.86% 1.55% 0.14 16.55 2.54 1.68B
Amgen Inc AMGN 68.70 49.35707 0.71844 60.22B 56.26B 0.93424 0...68...0 -1.74672 1.23983 0.60 17.01 2.10% 24.41% 33.97% 3.86 26.80 2.54 5.54B
Patterson Companies Inc. (PDCO) PDCO 32.22 22.90279 0.71083 3.57B 3.85B 1.07843 0...34...0 5.52452 0.45792 0.68 17.48 1.50% 6.32% 10.61% 1.04 12.67 2.53 396.14M
St Jude Medical STJ 41.58 29.33737 0.70556 13.27B 15.06B 1.13489 0...45...0 8.22511 0.33267 0.73 15.12 2.10% 16.33% 25.35% 2.35 13.91 2.94 1.42B
McKesson Corp. MCK 79.57 54.34875 0.68303 19.54B 19.34B 0.98976 89...96...104 20.64849 0.98747 0.48 17.56 1.00% 0.99% 1.88% 0.16 28.98 2.71 2.94B
Life Technologies LIFE 48.65 33.16218 0.68165 8.67B 10.88B 1.25490 0...52...0 6.88592 0.22588 0.52 25.54 N/A 9.63% 19.22% 2.37 25.59 1.92 717.78M
Stryker Corp. SYK 54.89 37.41365 0.68161 21.00B 19.56B 0.93143 0...60...0 8.39862 1.80337 0.79 17.43 1.50% 15.33% 24.07% 2.60 19.75 2.78 1.32B
Becton Dickinson BDX 79.28 53.31600 0.67250 17.04B 18.21B 1.06866 0...80...0 0.90817 0.57721 0.57 14.11 2.30% 16.24% 22.60% 2.18 22.48 3.53 1.72B
Johnson & Johnson JNJ 65.74 42.05215 0.63967 179.62B 166.94B 0.92941 0...70...0 6.48007 1.68464 0.55 18.84 3.50% 14.87% 24.84% 2.76 22.52 2.92 N/A
Bristol-Myers Squibb Company (BMY) BMY 32.33 20.66149 0.63908 54.78B 52.46B 0.95765 0...34...0 5.16548 1.45730 0.47 16.67 4.20% 15.98% 33.04% 2.63 9.78 3.32 4.87B
AmerisourceBergen Corp ABC 39.21 25.05009 0.63887 10.13B 9.61B 0.94867 42...45...50 14.76664 1.34559 0.70 15.44 1.30% 0.88% 1.53% 0.13 10.98 3.55 1.17B
Mylan Inc. MYL 21.15 13.27614 0.62771 9.02B 13.82B 1.53215 0...26...0 22.93144 0.10874 0.68 22.05 N/A 7.08% 16.95% 1.50 8.16 2.60 620.79M
Quest Diagnostics DGX 59.10 37.00886 0.62621 9.32B 13.40B 1.43777 0...64...0 8.29103 0.02639 0.69 21.70 1.10% 5.99% 17.23% 1.25 22.38 2.64 897.32M
Dentsply International XRAY 38.12 23.61150 0.61940 5.40B 7.40B 1.37037 0...44...0 15.42497 0.04072 1.22 20.17 0.60% 11.48% 16.46% 2.28 13.11 2.91 358.41M
Merck & Co. MRK 38.64 23.60101 0.61079 117.77B 120.76B 1.02539 0...42...0 7.40166 0.85840 0.54 28.25 4.30% 8.84% 25.87% 2.47 18.07 2.15 12.69B
Laboratory Corp. of America Holding LH 91.37 53.57121 0.58631 9.05B 10.92B 1.20663 0...92...0 0.68950 0.04333 0.59 18.27 N/A 9.43% 19.36% 1.65 25.51 3.57 836.20M
Abbott Laboratories ABT 55.21 32.09825 0.58138 86.01B 94.22B 1.09545 0...58...0 5.05343 0.47727 0.32 19.04 3.50% 11.84% 20.62% 2.22 15.79 3.47 9.89B
Baxter International Inc. BAX 55.85 32.40937 0.58029 31.49B 33.59B 1.06669 0...60...0 7.43062 0.51429 0.46 14.78 2.50% 15.83% 23.30% 2.27 12.35 4.51 2.86B
DaVita Inc. DVA 81.34 44.43141 0.54624 7.61B 11.52B 1.51380 81...89...93 9.41726 0.12519 0.38 19.82 N/A 5.89% 15.82% 1.12 21.40 3.78 1.15B
Gilead Sciences GILD 48.69 24.95046 0.51244 36.57B 38.13B 1.04266 0...51...0 4.74430 0.58098 0.46 14.22 N/A 33.82% 47.98% 4.46 8.09 6.01 3.39B
Watson Pharmaceuticals WPI 59.96 29.90949 0.49882 7.62B 8.44B 1.10761 0...69...0 15.07672 0.15000 0.13 41.24 N/A 4.62% 11.64% 1.87 27.42 2.14 658.60M
Bard (C.R.) Inc. BCR 93.59 43.44006 0.46415 8.03B 8.14B 1.01370 0...88...0 -5.97286 0.84388 0.32 24.07 0.80% 12.25% 28.29% 2.80 21.56 4.33 723.50M
BIOGEN IDEC Inc. BIIB 119.08 52.62243 0.44191 28.93B 28.17B 0.97373 0...129...0 8.33053 1.43396 0.92 24.80 N/A 23.82% 35.82% 5.81 25.64 4.60 1.68B
Varian Medical Systems VAR 66.24 28.92909 0.43673 7.46B 7.19B 0.96381 72...75...84 13.22464 2.95479 0.92 19.73 N/A 15.36% 22.66% 2.92 11.07 6.08 472.78M
Medco Health Solutions Inc. MHS 61.99 26.65581 0.43000 23.99B 29.08B 1.21217 0...66...0 6.46879 0.03310 0.81 18.03 N/A 2.07% 3.80% 0.36 9.18 6.81 2.07B
Waters Corporation WAT 87.08 36.31679 0.41705 7.80B 7.57B 0.97051 87...94...100 7.94672 1.22481 0.79 19.21 N/A 23.30% 28.23% 4.30 12.94 6.72 481.40M
Perrigo PRGO 96.18 36.51168 0.37962 8.96B 10.06B 1.12277 0...110...0 14.36889 0.09637 0.80 26.89 0.30% 11.81% 18.01% 3.16 16.55 5.81 434.27M
Allergan Inc AGN 89.08 33.22024 0.37293 27.17B 26.46B 0.97387 0...90...0 1.03278 1.42500 0.60 30.37 0.20% 17.23% 25.48% 5.10 16.74 5.32 344.50M
Cerner CERN 60.63 21.99406 0.36276 10.27B 9.51B 0.92600 0...72...0 18.75309 5.64263 0.66 36.75 N/A 13.70% 20.38% 4.85 13.03 4.59 499.55M
Celgene Corp. CELG 73.59 25.95494 0.35270 32.67B 31.22B 0.95562 0...79...0 7.35154 1.66452 0.70 30.96 N/A 24.14% 32.99% 6.97 12.58 5.77 1.54B
Express Scripts ESRX 51.64 15.94734 0.30882 25.12B 28.40B 1.13057 0...60...0 16.18900 0.26566 1.11 20.33 N/A 2.90% 5.19% 0.56 4.45 11.77 1.94B
Intuitive Surgical Inc. ISRG 459.52 136.77802 0.29765 18.01B 15.72B 0.87285 0...475...0 3.36873 0.00000 1.58 37.30 N/A 28.17% 39.54% 10.18 67.49 6.76 N/A
Edwards Lifesciences EW 79.32 23.04412 0.29052 9.05B 8.65B 0.95580 0...83...0 4.63944 2.57771 0.44 39.88 N/A 14.53% 17.93% 5.44 11.86 6.60 265.40M
Industrials TS PPS GN GN/PPS MCap EnValue EV/MC Consensus Potential C/D Beta P/E DYield PMargin OMargin EPS BVPS P/B CFlow
Corning Inc. GLW 12.69 25.64728 2.02106 19.94B 15.80B 0.79238 0...16...0 26.08353 2.77922 1.23 5.99 2.30% 43.23% 23.19% 2.56 13.79 0.92 4.12B
First Solar Inc FSLR 45.81 79.91705 1.74453 3.96B 3.39B 0.85606 0...37...0 -20.32307 1.25112 1.57 7.52 N/A 19.50% 23.02% 1.30 46.61 0.88 305.62M
L-3 Communications Holdings LLL 69.94 114.12167 1.63171 6.98B 10.60B 1.51862 0...75...0 7.23477 0.12995 0.97 8.02 2.50% 6.17% 10.78% 0.45 66.38 1.06 1.46B
Northrop Grumman Corp. NOC 58.84 82.49553 1.40203 15.37B 16.53B 1.07547 0...62...0 5.37050 0.74121 1.09 8.76 3.40% 5.82% 10.16% 0.46 45.01 1.32 2.18B
Donnelley (R.R.) & Sons RRD 11.52 15.70021 1.36287 2.16B 5.73B 2.65278 13...23...25 99.65278 0.09343 2.12 10.08 8.80% 2.18% 6.72% 0.20 9.61 1.20 743.20M
Raytheon Co. RTN 48.63 57.11603 1.17450 16.83B 18.47B 1.09745 0...55...0 12.07074 0.66482 0.82 9.95 3.50% 7.04% 11.07% 0.68 29.65 1.68 1.65B
General Dynamics GD 70.48 78.21409 1.10973 25.10B 28.05B 1.11753 0...82...0 15.63564 0.37288 1.27 9.92 2.60% 8.25% 12.30% 0.79 38.24 1.87 2.63B
Avery Dennison Corp AVY 28.88 31.28757 1.08336 3.07B 4.36B 1.42020 0...35...0 21.19114 0.09504 1.66 10.94 3.50% 4.20% 6.50% 0.46 16.48 1.77 323.10M
Tyco International TYC 49.41 49.84200 1.00874 22.83B 25.46B 1.11520 0...54...0 9.28962 0.34940 0.90 13.65 2.00% 9.99% 11.62% 1.31 30.50 1.62 2.43B
General Electric GE 19.12 17.53448 0.91708 202.02B 522.99B 2.58880 0...21...0 9.83264 0.29091 1.95 15.46 3.60% 9.61% 14.09% 1.37 11.02 1.73 N/A
Parker-Hannifin PH 81.71 73.04550 0.89396 12.33B 13.55B 1.09895 84...92...106 12.59332 0.28045 1.48 11.77 1.80% 8.54% 12.42% 0.95 34.17 2.39 1.32B
Republic Services Inc RSG 29.00 25.79093 0.88934 10.74B 17.58B 1.63687 31...0...38 -100.00000 0.01107 0.74 20.14 3.10% 6.67% 19.16% 1.30 20.53 1.40 1.76B
Eaton Corp. ETN 49.85 43.80306 0.87870 16.66B 19.31B 1.15906 0...55...0 10.33099 0.21534 1.63 13.50 2.70% 8.09% 10.17% 1.04 23.11 2.12 1.24B
Jacobs Engineering Group JEC 45.39 38.94746 0.85806 5.82B 5.46B 0.93814 0...53...0 16.76581 1.59422 1.29 17.46 N/A 3.19% 5.15% 0.56 25.93 1.75 236.49M
FedEx Corporation FDX 93.39 79.13904 0.84740 29.37B 28.95B 0.98570 0...103...0 9.75479 1.13095 1.66 16.99 0.60% 4.24% 6.95% 0.71 50.61 1.83 4.20B
Cooper Industries plc (CBE) CBE 59.33 48.91951 0.82453 9.38B 10.33B 1.10128 0...65...0 9.55672 0.30112 1.42 12.19 1.90% 15.29% 14.02% 1.76 21.84 2.70 480.50M
Illinois Tool Works ITW 52.80 42.69939 0.80870 25.51B 28.86B 1.13132 0...55...0 4.16667 0.28947 1.19 13.26 2.70% 11.15% 14.97% 1.44 20.36 2.60 1.67B
Norfolk Southern Corp. NSC 74.15 59.28534 0.79953 24.92B 31.74B 1.27368 0...89...0 20.02697 0.05653 1.29 14.49 2.30% 17.07% 28.47% 2.34 30.51 2.45 3.35B
Dover Corp. DOV 63.84 50.46246 0.79045 11.83B 12.94B 1.09383 0...70...0 9.64912 0.41873 1.40 14.85 2.10% 9.90% 14.96% 1.42 26.32 2.39 1.16B
Xylem Inc. XYL 25.93 20.45903 0.78901 4.79B 5.81B 1.21294 28...30...32 15.69610 0.15207 N/A 14.77 1.50% 8.68% 13.01% 1.28 10.57 2.45 421.00M
Ryder System R 57.25 44.28362 0.77351 2.93B 5.97B 2.03754 0...65...0 13.53712 0.03618 1.90 18.66 2.10% 2.73% 6.66% 0.50 28.39 1.99 1.00B
Danaher Corp. DHR 52.41 40.28275 0.76861 35.97B 41.54B 1.15485 0...58...0 10.66590 0.08210 0.94 17.49 0.20% 13.42% 16.45% 2.34 24.04 2.19 2.37B
Flowserve Corporation FLS 108.98 83.35846 0.76490 6.05B 6.32B 1.04463 111...120...150 10.11195 0.44680 1.60 14.74 1.20% 9.49% 13.52% 1.38 41.79 2.60 222.31M
CSX Corp. CSX 22.88 17.21821 0.75254 24.57B 32.62B 1.32764 0...28...0 22.37762 0.14177 1.40 13.70 2.10% 15.52% 29.11% 2.10 7.89 2.91 3.49B
Cintas Corporation CTAS 37.53 26.87295 0.71604 4.87B 5.82B 1.19507 0...36...0 -4.07674 0.26171 0.89 19.00 1.40% 6.84% 12.52% 1.22 16.21 2.32 407.61M
United Technologies UTX 77.78 54.67843 0.70299 70.47B 75.54B 1.07195 83...90...110 15.06814 0.52553 1.15 14.59 2.50% 8.35% 15.02% 1.21 24.93 3.10 6.25B
Southwest Airlines Co. (LUV) LUV 9.66 6.76748 0.70057 7.51B 7.90B 1.05193 0...12...0 24.22360 0.83733 1.33 42.00 0.20% 1.14% 5.28% 0.47 8.85 1.06 1.38B
Waste Management Inc. WM 34.89 24.39288 0.69914 16.06B 28.78B 1.79203 0...36...0 3.18143 0.02913 0.63 17.00 3.90% 7.42% 15.83% 1.21 12.90 2.69 2.36B
Cummins Inc. CMI 107.08 72.40064 0.67614 20.45B 19.76B 0.96626 108...120...158 12.06575 2.01964 1.76 12.54 1.50% 9.63% 11.76% 1.19 27.28 3.93 1.76B
Union Pacific UNP 115.06 76.44527 0.66439 55.31B 62.33B 1.12692 0...129...0 11.68086 0.13692 1.29 17.12 2.10% 16.83% 29.27% 2.79 38.65 2.94 5.87B
Textron Inc. TXT 25.37 16.53283 0.65167 7.06B 10.81B 1.53116 0...28...0 10.36657 0.27941 2.76 24.78 0.30% 2.88% 5.53% 0.62 11.91 2.08 885.00M
PACCAR Inc. PCAR 44.75 29.10317 0.65035 16.03B 19.45B 1.21335 0...53...0 18.43575 0.43891 1.42 18.58 1.60% 6.08% 8.55% 1.10 15.62 2.85 1.54B
Fluor Corp. FLR 57.48 37.16817 0.64663 9.75B 7.74B 0.79385 61...70...86 21.78149 4.59928 1.38 18.22 0.90% 2.49% 3.47% 0.43 19.43 2.93 1.05B
Iron Mountain Inc. (IRM) IRM 31.23 20.17888 0.64614 5.80B 8.64B 1.48966 32...34...39 8.86968 0.14484 0.95 15.80 3.10% 12.27% 17.81% 1.79 9.14 3.42 591.06M
3M Co. MMM 87.61 56.59490 0.64599 61.40B 62.68B 1.02085 0...93...0 6.15227 0.78896 1.14 14.90 2.50% 14.56% 20.92% 2.10 24.21 3.62 5.18B
Ingersoll-Rand PLC IR 35.24 22.18733 0.62961 11.00B 13.16B 1.19636 0...39...0 10.66969 0.38462 1.67 39.11 1.80% 2.08% 10.01% 0.73 24.31 1.44 919.30M
Emerson Electric EMR 51.80 32.22369 0.62208 38.11B 41.46B 1.08790 0...56...0 8.10811 0.39423 1.40 15.82 3.10% 10.24% 17.46% 1.58 14.07 3.70 3.23B
Quanta Services Inc. PWR 21.74 12.75547 0.58673 4.57B 4.25B 0.92998 0...27...0 21.89512 2578.39990 0.74 47.16 N/A 2.37% 4.51% 1.07 15.72 1.37 354.35M
Honeywell Int'l Inc. HON 58.70 34.26336 0.58370 45.40B 48.49B 1.06806 0...62...0 5.62181 0.53922 1.29 16.97 2.60% 7.46% 10.37% 1.21 15.08 3.84 2.40B
Roper Industries ROP 94.55 54.95780 0.58126 9.12B 10.02B 1.09868 0...96...0 1.53358 0.21064 0.82 22.43 0.60% 15.08% 23.36% 3.32 31.81 2.96 564.20M
Precision Castparts PCP 167.59 96.26661 0.57442 24.16B 24.03B 0.99462 0...184...0 9.79175 0.79861 1.13 21.88 0.10% 16.47% 24.44% 3.56 53.77 3.09 1.07B
Deere & Co. DE 88.30 49.98681 0.56610 35.68B 58.39B 1.63649 0...91...0 2.49151 0.13841 1.59 13.32 1.90% 8.75% 13.53% 1.11 16.75 5.23 2.33B
Amphenol Corp A APH 54.60 30.10874 0.55144 8.98B 9.72B 1.08241 0...59...0 7.14286 0.47024 1.10 17.90 0.10% 13.31% 19.22% 2.28 13.21 4.14 565.21M
Joy Global Inc. JOY 93.62 48.88721 0.52219 9.84B 10.79B 1.09654 0...104...0 10.55330 0.20742 2.09 16.37 0.80% 13.84% 21.34% 2.20 18.57 4.96 504.69M
Lockheed Martin Corp. LMT 82.24 41.97803 0.51043 26.42B 28.97B 1.09652 0...83...0 0.31615 0.64915 0.86 9.62 4.90% 6.32% 8.32% 0.56 9.16 9.00 3.20B
Caterpillar Inc. CAT 111.59 56.76782 0.50872 72.15B 104.62B 1.45003 0...120...0 7.53652 0.04810 2.11 17.05 1.70% 7.81% 11.67% 1.29 21.90 5.08 7.58B
Goodrich Corporation GR 124.56 62.02909 0.49799 15.60B 17.42B 1.11667 0...128...0 2.36031 0.23726 0.55 22.10 0.90% 9.32% 15.80% 2.01 30.32 4.11 593.90M
Pall Corp. PLL 59.20 28.16048 0.47568 6.83B 7.00B 1.02489 0...60...0 0.50676 0.74253 1.24 22.34 1.40% 11.04% 17.16% 2.41 13.30 4.45 449.66M
Rockwell Collins COL 58.40 27.66795 0.47377 8.54B 9.12B 1.06792 0...70...0 19.86301 0.34667 1.04 14.71 1.60% 12.78% 18.35% 1.79 8.57 6.84 536.00M
Rockwell Automation Inc. ROK 77.04 36.47684 0.47348 10.93B 10.92B 0.99909 0...88...0 14.22638 1.09271 1.93 16.07 2.10% 11.63% 15.49% 1.83 12.32 6.30 640.10M
Grainger (W.W.) Inc. GWW 193.40 85.18415 0.44046 13.49B 13.68B 1.01408 0...210...0 8.58325 0.59375 0.91 21.82 1.40% 8.20% 13.37% 1.72 36.40 5.29 664.45M
Expeditors Int'l EXPD 44.69 19.38793 0.43383 9.48B 8.22B 0.86709 45...52...62 15.23831 0.00000 1.10 24.69 1.10% 6.25% 9.82% 1.52 9.23 4.85 484.03M
Boeing Company BA 74.77 30.20610 0.40399 55.57B 59.18B 1.06496 0...87...0 16.35683 0.74152 1.27 14.79 2.30% 5.76% 7.68% 0.85 8.03 9.38 2.21B
Robert Half International RHI 27.65 10.65042 0.38519 3.95B 4.01B 1.01519 0...35...0 26.58228 143.62721 1.56 30.28 1.90% 3.61% 6.03% 1.16 5.54 5.37 234.08M
United Parcel Service UPS 76.26 27.33426 0.35844 73.59B 80.15B 1.08914 0...84...0 9.49384 0.43881 1.05 18.51 2.80% 7.85% 12.41% 1.40 8.06 9.41 5.27B
Stericycle Inc SRCL 83.71 28.05345 0.33513 7.12B 8.50B 1.19382 0...100...0 19.46004 0.01701 0.18 33.22 N/A 13.58% 26.73% 4.39 13.88 6.03 335.42M
C. H. Robinson Worldwide CHRW 68.78 21.12839 0.30719 11.29B 11.02B 0.97609 0...76...0 9.77028 0.00000 0.87 26.76 1.90% 4.22% 6.85% 1.13 7.72 9.00 501.20M
Priceline.com Inc PCLN 525.90 142.80983 0.27155 26.18B 24.29B 0.92781 540...633...700 20.27001 4.17391 1.14 27.86 N/A 23.59% 31.39% 6.38 48.01 10.93 1.24B
Fastenal Co FAST 46.75 11.59705 0.24807 13.80B 13.67B 0.99058 0...43...0 -8.02139 0.00000 0.91 38.64 1.50% 12.94% 20.78% 4.99 4.94 9.47 268.49M
Pitney-Bowes PBI 19.48 0.00000 0.00000 3.89B 7.35B 1.88946 20...22...24 12.93634 0.18096 1.16 9.39 7.60% 7.88% 15.07% 0.72 -0.23 N/A 1.04B
Dun & Bradstreet DNB 82.69 0.00000 0.00000 4.02B 4.84B 1.20398 0...81...0 -2.04378 0.10490 0.60 15.87 1.70% 14.90% 24.82% 2.32 -11.67 N/A 311.70M
Masco Corp. MAS 12.32 0.00000 0.00000 4.41B 6.80B 1.54195 0...11...0 -10.71429 0.39950 2.63 0.00 2.40% -13.75% 1.82% 0.58 3.64 3.36 324.00M
Information Technology TS PPS GN GN/PPS MCap EnValue EV/MC Consensus Potential C/D Beta P/E DYield PMargin OMargin EPS BVPS P/B CFlow
Xerox Corp. XRX 7.89 12.37659 1.56864 10.94B 19.30B 1.76417 0...9...0 14.06844 0.08533 1.80 10.64 2.20% 4.82% 8.36% 0.48 9.20 0.85 1.99B
Lexmark Int'l Inc LXK 36.06 51.08226 1.41659 2.71B 2.07B 0.76384 0...33...0 -8.48586 1.87895 1.13 8.44 2.80% 8.04% 11.15% 0.63 27.16 1.29 380.30M
Hewlett-Packard HPQ 27.95 38.07791 1.36236 55.45B 78.09B 1.40830 0...31...0 10.91234 0.26347 1.36 8.42 1.70% 5.56% 9.43% 0.44 19.41 1.44 12.64B
Advanced Micro Devices AMD 6.83 8.90576 1.30392 4.76B 4.97B 1.04412 0...7...0 -4.83163 0.87864 2.16 4.85 N/A 15.98% 6.62% 0.72 2.50 2.71 -18.00M
Applied Materials Inc AMAT 12.25 14.82877 1.21051 15.99B 11.89B 0.74359 0...14...0 14.28571 3.20000 1.30 8.45 2.60% 18.31% 22.44% 1.54 6.74 1.84 2.43B
SanDisk Corporation SNDK 46.79 55.63427 1.18902 11.24B 10.18B 0.90569 0...60...0 27.16392 1.61392 1.46 9.51 N/A 22.01% 27.21% 2.06 27.96 1.66 1.20B
Western Digital WDC 37.16 40.70838 1.09549 8.70B 4.97B 0.57126 0...42...0 13.02476 16.96970 1.15 12.77 N/A 7.36% 10.35% 0.93 25.31 1.46 1.49B
Harris Corporation HRS 39.99 43.20958 1.08051 4.63B 6.69B 1.44492 0...48...0 18.77969 0.12718 0.72 9.21 2.90% 9.13% 16.02% 0.76 19.12 2.05 616.90M
TE Connectivity Ltd. (TEL) TEL 34.40 33.39594 0.97081 14.60B 16.12B 1.10411 0...41...0 17.73256 0.45693 2.18 12.23 2.10% 8.70% 13.63% 1.03 17.64 1.96 1.78B
SAIC SAI 12.77 12.26299 0.96030 4.36B 4.79B 1.09862 0...14...0 9.63195 0.78919 0.38 13.03 N/A 3.24% 6.08% 0.41 6.82 1.89 738.00M
Fidelity National Information Services FIS 28.58 27.29217 0.95494 8.56B 13.04B 1.52336 0...31...0 8.46746 0.07862 0.54 19.07 0.70% 8.20% 17.75% 1.51 22.07 1.29 1.08B
Teradyne Inc. TER 16.97 14.86499 0.87596 3.12B 1.99B 0.63782 0...18...0 6.06953 7.46362 1.85 12.87 N/A 20.13% 20.73% 2.03 7.44 2.21 391.57M
eBay Inc. EBAY 31.99 27.75738 0.86769 41.22B 37.02B 0.89811 0...39...0 21.91310 2.83732 1.34 13.00 N/A 27.72% 20.37% 3.51 13.92 2.28 3.27B
Dell Inc. DELL 16.79 14.51997 0.86480 30.16B 24.41B 0.80935 0...18...0 5.71769 1.67352 1.26 8.65 N/A 5.92% 7.80% 0.49 4.83 3.46 5.17B
Yahoo Inc. YHOO 15.76 13.61699 0.86402 19.55B 17.19B 0.87928 0...18...0 14.21320 54.10256 0.66 19.29 N/A 20.55% 15.89% 3.71 10.05 1.55 1.30B
Molex Inc. MOLX 26.58 22.85549 0.85988 4.67B 4.42B 0.94647 0...27...0 1.58014 1.85364 1.53 15.36 3.00% 8.39% 12.42% 1.29 13.42 1.98 554.10M
Motorola Solutions Inc. MSI 45.94 39.48762 0.85955 14.96B 10.65B 0.71190 0...47...0 2.30736 2.92056 1.33 12.43 2.00% 15.18% 13.70% 1.77 18.73 2.42 1.52B
Jabil Circuit JBL 22.78 19.13262 0.83989 4.77B 5.07B 1.06289 0...25...0 7.55048 0.71825 2.42 12.83 1.40% 2.31% 3.77% 0.28 9.14 2.47 1.03B
KLA-Tencor Corp. KLAC 52.58 43.97247 0.83630 8.76B 7.02B 0.80137 0...53...0 -0.15215 2.81343 1.78 10.78 2.70% 25.30% 35.93% 2.55 17.61 2.85 946.62M
Intel Corp. INTC 26.77 22.07264 0.82453 135.70B 128.09B 0.94392 0...28...0 4.40792 2.02456 0.95 11.20 3.10% 23.97% 32.37% 2.51 9.06 2.95 N/A
Nvidia Corporation NVDA 14.97 12.34237 0.82447 9.14B 6.26B 0.68490 0...16...0 6.88043 125.28474 1.43 14.33 N/A 16.20% 16.89% 2.29 6.51 2.26 933.31M
CA Technologies (CA) CA 25.58 21.04602 0.82275 12.62B 11.51B 0.91204 0...27...0 5.55121 1.67883 0.98 15.01 0.80% 18.66% 29.39% 2.68 11.58 2.18 1.45B
Juniper Networks JNPR 21.61 16.79732 0.77729 11.37B 9.41B 0.82762 25...0...0 -100.00000 3.35335 2.00 22.77 N/A 11.49% 16.46% 2.60 13.20 1.70 1.11B
Cisco Systems CSCO 19.65 15.14658 0.77082 105.64B 79.07B 0.74849 0...21...0 6.87023 2.63442 1.17 16.97 1.20% 14.49% 20.14% 2.44 8.79 2.26 10.74B
Microsoft Corp. MSFT 29.31 21.79599 0.74364 245.93B 209.64B 0.85244 0...33...0 12.58956 3.96016 0.98 10.62 2.70% 32.57% 38.04% 3.44 7.65 3.86 28.97B
Analog Devices Inc ADI 39.52 28.38109 0.71815 11.78B 9.00B 0.76401 0...38...0 -3.59312 4.05018 0.98 14.06 2.50% 28.98% 35.89% 3.91 12.74 3.08 900.53M
Novellus Systems NVLS 47.73 33.87311 0.70968 3.18B 2.76B 0.86792 0...43...0 -10.95747 1.93814 1.17 13.64 N/A 20.19% 23.38% 2.14 14.57 3.21 367.05M
Adobe Systems Inc ADBE 31.11 20.90362 0.67193 15.29B 13.93B 0.91105 0...33...0 6.07522 1.92715 1.50 18.85 N/A 19.75% 28.39% 3.63 11.77 2.65 N/A
Visa, Inc. (V) V 101.07 67.89438 0.67176 69.51B 65.98B 0.94922 0...114...0 12.29841 283.33334 0.51 19.01 0.90% 39.73% 59.46% 7.55 38.51 2.62 3.87B
LSI Corporation LSI 7.76 5.19139 0.66899 4.37B 3.54B 0.81007 0...9...0 9.53608 0.00000 1.44 14.72 N/A 11.88% 5.71% 1.64 2.26 3.47 303.00M
FLIR Systems FLIR 26.07 17.23819 0.66123 4.07B 3.94B 0.96806 27...31...33 18.91063 1.51160 1.00 19.68 0.90% 13.68% 22.81% 2.59 9.93 2.63 173.00M
Agilent Technologies Inc A 42.89 28.24385 0.65852 14.93B 13.51B 0.90489 0...50...0 16.57729 1.61927 1.58 15.05 0.90% 15.30% 16.22% 2.25 12.44 3.43 1.26B
Oracle Corp. ORCL 28.52 18.46926 0.64759 143.34B 125.95B 0.87868 0...33...0 15.70827 2.09811 1.15 15.69 0.80% 25.49% 36.96% 3.87 8.33 3.40 13.13B
Symantec Corp. SYMC 17.17 11.06183 0.64425 12.65B 12.20B 0.96443 18...21...25 22.30635 1.11940 0.50 19.53 N/A 10.18% 17.26% 1.88 6.18 2.73 1.96B
BMC Software Inc. (BMC) BMC 35.60 22.14175 0.62196 6.06B 4.93B 0.81353 0...43...0 20.78652 4.14465 0.34 14.58 N/A 20.45% 26.45% 2.80 8.93 3.99 893.80M
Fiserv Inc FISV 63.16 39.19839 0.62062 8.90B 12.25B 1.37640 0...69...0 9.24636 0.07762 0.86 20.72 N/A 10.46% 23.63% 2.09 22.39 2.83 984.00M
Texas Instruments Inc. (TXN) TXN 32.76 20.16192 0.61544 37.33B 39.53B 1.05893 0...37...0 11.41636 0.52594 1.06 17.43 2.10% 16.28% 24.89% 2.67 9.61 3.35 3.26B
Google Inc. GOOG 579.47 346.54401 0.59804 187.87B 145.77B 0.77591 675...730...825 25.97719 7.18680 0.85 19.47 N/A 25.69% 32.30% 4.86 179.35 3.17 14.56B
Xilinx Inc XLNX 36.03 21.51860 0.59724 9.41B 8.51B 0.90436 0...38...0 5.46767 1.94893 0.89 17.18 2.10% 25.01% 29.56% 4.13 9.80 3.66 N/A
Total System Services TSS 21.53 12.80433 0.59472 4.11B 4.13B 1.00487 0...23...0 4.50534 1.05872 0.90 20.10 1.80% 11.70% 16.98% 2.33 6.81 3.19 406.92M
Broadcom Corporation BRCM 35.14 20.67085 0.58824 18.94B 16.66B 0.87962 0...41...0 16.67615 4.38395 1.11 21.16 1.00% 12.85% 12.65% 2.60 11.44 3.09 1.81B
Microchip Technology MCHP 36.88 21.22360 0.57548 7.05B 6.03B 0.85532 0...40...0 7.10412 4.04132 0.98 18.32 3.80% 27.68% 31.25% 4.85 9.96 3.73 529.27M
Altera Corp ALTR 40.36 22.78440 0.56453 12.95B 10.22B 0.78919 0...43...0 5.67393 6.48000 1.12 15.49 0.80% 39.58% 44.05% 5.99 8.84 4.57 949.39M
EMC Corp. EMC 25.92 14.05525 0.54225 52.87B 50.97B 0.96406 0...31...0 17.66975 1.38776 0.91 25.79 N/A 11.69% 17.73% 2.71 8.78 2.92 5.00B
NetApp NTAP 37.40 19.78659 0.52905 13.41B 10.00B 0.74571 40...47...55 24.33155 3.93220 1.36 22.79 N/A 11.47% 14.31% 2.37 10.61 3.54 1.42B
QUALCOMM Inc. QCOM 57.84 30.14799 0.52123 97.22B 86.69B 0.89169 0...68...0 16.70124 10.04310 1.00 23.00 1.50% 28.48% 35.44% 6.50 16.03 3.61 4.90B
Akamai Technologies Inc AKAM 32.06 16.38931 0.51121 5.75B 4.95B 0.86087 0...33...0 2.93200 0.00000 0.30 31.59 N/A 17.27% 26.68% 5.04 11.82 2.66 427.01M
Apple Inc. AAPL 447.04 226.60507 0.50690 415.48B 387.29B 0.93215 500...580...650 29.74230 0.00000 0.82 16.15 N/A 23.95% 31.22% 3.82 82.45 5.39 37.53B
Automatic Data Processing ADP 55.45 26.70173 0.48155 27.10B 26.05B 0.96125 0...58...0 4.59874 34.79452 0.74 21.58 2.80% 12.57% 18.19% 2.68 12.33 4.53 1.80B
JDS Uniphase Corp. JDSU 12.84 5.41249 0.42153 2.94B 2.72B 0.92517 0...15...0 19.74299 2.14723 2.52 45.84 N/A 3.61% 4.77% 1.70 4.65 2.90 192.50M
Autodesk Inc ADSK 36.57 14.56638 0.39832 8.29B 6.95B 0.83836 0...43...0 16.21548 0.00000 2.00 31.28 N/A 12.78% 15.62% 3.85 8.06 4.54 574.20M
Cognizant Technology Solutions CTSH 71.47 28.30163 0.39599 21.59B 19.23B 0.89069 75...85...100 18.93102 0.00000 0.96 26.19 N/A 14.73% 18.60% 3.73 13.04 5.46 982.38M
Mastercard Inc. MA 349.80 137.27171 0.39243 44.40B 39.75B 0.89527 0...403...0 15.06575 0.00000 0.51 19.65 0.20% 35.83% 52.13% 6.87 47.05 7.39 2.57B
Accenture plc (ACN) ACN 56.52 21.59792 0.38213 36.58B 31.75B 0.86796 0...63...0 10.58033 799.37305 0.82 15.90 2.40% 8.38% 13.00% 1.29 5.84 9.74 3.81B
International Bus. Machines IBM 190.79 71.42294 0.37435 221.32B 240.93B 1.08860 0...203...0 6.13764 0.38059 0.41 14.61 1.60% 14.83% 20.01% 2.07 17.36 11.00 19.80B
Paychex Inc. PAYX 32.19 12.00656 0.37299 11.67B 11.39B 0.97601 0...30...0 -8.35663 0.00000 0.96 21.60 3.90% 24.91% 38.34% 5.46 4.30 7.57 693.30M
Citrix Systems CTXS 65.36 24.04870 0.36794 12.19B 11.35B 0.93109 0...80...0 22.39902 0.00000 1.55 36.33 N/A 16.16% 18.97% 5.73 14.28 4.55 688.89M
Teradata Corp. TDC 53.54 19.31019 0.36067 8.96B 8.47B 0.94531 54...61...70 12.99963 2.35836 0.45 27.04 N/A 15.20% 19.98% 3.96 8.37 6.33 535.00M
Linear Technology Corp. LLTC 33.37 11.16266 0.33451 7.75B 7.47B 0.96387 0...35...0 4.88463 1.30732 0.85 15.67 3.00% 37.13% 48.83% 5.77 2.60 12.75 N/A
Intuit Inc. INTU 57.58 19.10101 0.33173 17.12B 17.04B 0.99533 0...58...0 0.72942 1.05105 0.56 28.14 1.00% 16.36% 26.76% 4.37 7.91 7.27 1.11B
Western Union Co WU 19.22 5.21107 0.27113 11.90B 13.15B 1.10504 0...23...0 19.66701 0.67337 1.41 12.89 1.60% 17.64% 25.96% 2.19 0.81 23.60 1.17B
F5 Networks, Inc. (FFIV) FFIV 120.25 32.15945 0.26744 9.52B 9.01B 0.94643 0...125...0 3.95010 0.00000 1.56 38.68 N/A 20.93% 30.75% 7.94 14.78 8.17 445.68M
Red Hat Inc. RHT 47.59 10.91244 0.22930 9.19B 8.35B 0.90860 0...51...0 6.11473 0.00000 0.86 65.28 N/A 13.34% 17.65% 8.47 7.25 6.54 358.87M
NetFlix Inc. NFLX 123.04 27.06658 0.21998 6.46B 5.96B 0.92260 0...95...0 -22.78934 1.55872 0.09 27.96 N/A 8.14% 13.42% 2.08 7.40 15.68 348.96M
Salesforce.com (CRM) CRM 117.23 2.22688 0.01900 15.94B 15.70B 0.98494 0...156...0 33.07174 1.19011 1.06 7.00 N/A 0.16% -1.39% 7.56 11.02 10.55 516.92M
Computer Sciences Corp. CSC 26.23 0.00000 0.00000 4.07B 6.32B 1.55283 0...26...0 -0.87686 0.30184 1.14 0.00 3.00% -14.08% 4.88% 0.25 30.17 0.86 1.18B
Verisign Inc. VRSN 36.44 0.00000 0.00000 5.80B 5.07B 0.87414 0...39...0 7.02525 2.09694 0.61 120.26 N/A 6.50% 42.69% 7.65 -1.05 N/A 258.41M
Electronic Arts EA 18.27 0.00000 0.00000 6.06B 4.88B 0.80528 0...27...0 47.78325 2.83554 0.87 0.00 N/A -7.52% -2.77% 1.52 7.65 2.31 117.00M
Motorola Mobility Holdings Inc. MMI 38.97 0.00000 0.00000 11.67B 8.60B 0.73693 0...40...0 2.64306 31.75258 N/A 0.00 N/A -0.68% 0.49% 0.89 16.52 2.34 357.00M
Micron Technology MU 7.45 0.00000 0.00000 7.36B 7.66B 1.04076 0...9...0 20.80537 0.90566 1.34 0.00 N/A -2.03% 2.34% 0.86 8.37 0.90 2.16B
Materials TS PPS GN GN/PPS MCap EnValue EV/MC Consensus Potential C/D Beta P/E DYield PMargin OMargin EPS BVPS P/B CFlow
Cliffs Natural Resources Inc. (CLF) CLF 73.06 107.98531 1.47804 10.45B 14.41B 1.37895 84...105...121 43.71749 0.12979 2.40 5.64 1.50% 27.53% 38.58% 1.64 40.02 1.88 2.23B
Alcoa Inc AA 10.47 12.66412 1.20956 11.14B 18.51B 1.66158 0...11...0 5.06208 0.20704 2.10 19.14 1.10% 2.45% 7.14% 0.44 12.96 0.80 2.19B
International Paper IP 31.07 34.91361 1.12371 13.58B 19.39B 1.42784 35...38...45 20.69520 0.32189 2.57 9.71 3.40% 5.34% 8.56% 0.52 16.93 1.85 3.08B
Sealed Air Corp.(New) SEE 19.95 22.33036 1.11932 3.83B 4.47B 1.16710 0...22...0 7.76942 0.55965 1.49 14.26 2.60% 5.21% 11.62% 0.80 15.83 1.27 470.90M
The Mosaic Company MOS 56.90 55.95913 0.98346 24.21B 21.48B 0.88724 0...63...0 10.72056 2.34194 0.88 10.86 0.40% 20.95% 27.94% 2.11 26.56 2.08 2.41B
MeadWestvaco Corporation MWV 30.21 28.73900 0.95131 5.16B 6.54B 1.26744 33...36...40 19.16584 0.36220 1.69 16.45 3.30% 5.25% 11.34% 0.86 19.95 1.53 606.00M
Dow Chemical DOW 33.45 30.59485 0.91464 39.53B 56.97B 1.44118 0...34...0 1.64425 0.10816 3.00 13.70 3.00% 5.34% 7.55% 0.66 17.05 1.96 3.69B
Freeport-McMoran Cp & Gld FCX 46.34 42.12570 0.90906 43.93B 46.77B 1.06465 0...55...0 18.68796 1.36158 1.61 9.69 2.20% 21.84% 43.77% 2.11 16.50 2.82 6.62B
CF Industries Holdings Inc CF 180.16 162.14081 0.89998 11.95B 11.74B 0.98243 0...194...0 7.68206 0.88272 0.65 9.91 0.90% 23.15% 42.41% 2.06 64.27 2.71 2.52B
Bemis Company BMS 31.71 27.05682 0.85326 3.27B 4.81B 1.47095 0...33...0 4.06812 0.06083 0.85 15.93 3.00% 4.05% 8.03% 0.62 16.35 1.96 364.81M
Newmont Mining Corp. (Hldg. Co.) NEM 61.67 52.59931 0.85292 30.52B 31.92B 1.04587 0...79...0 27.29042 0.52594 0.11 14.05 2.30% 21.75% 41.84% 2.95 28.01 2.16 3.51B
Nucor Corp. NUE 44.52 32.39750 0.72771 14.10B 15.85B 1.12411 0...47...0 4.44744 0.56177 1.34 22.53 3.30% 3.31% 6.29% 0.73 23.56 1.87 1.33B
Eastman Chemical EMN 50.01 36.30298 0.72591 6.88B 7.43B 1.07994 0...50...0 -0.02000 0.40562 2.25 11.84 2.20% 8.89% 15.25% 0.94 13.88 3.40 551.00M
Allegheny Technologies Inc ATI 46.84 33.06103 0.70583 4.98B 6.27B 1.25904 50...60...85 28.09564 0.26472 1.94 24.88 1.40% 3.98% 8.01% 1.02 25.84 1.85 198.50M
PPG Industries Inc. (PPG) PPG 89.23 60.53902 0.67846 13.78B 16.07B 1.16618 0...99...0 10.94923 0.36314 1.54 12.99 2.50% 7.36% 11.24% 0.92 23.71 3.75 N/A
Air Products & Chemicals Inc APD 88.52 59.34334 0.67039 18.62B 22.75B 1.22180 0...100...0 12.96882 0.08816 1.12 15.90 2.60% 11.90% 16.23% 1.83 28.10 3.14 1.85B
Du Pont (E.I.) DD 50.83 31.83507 0.62630 46.96B 59.82B 1.27385 0...57...0 12.13850 0.19226 1.62 13.80 3.20% 9.25% 12.91% 1.25 12.24 4.16 4.96B
Titanium Metals Corp TIE 15.99 9.80878 0.61343 2.80B 2.71B 0.96786 0...18...0 14.13383 0.00000 1.47 26.21 1.90% 10.84% 15.29% 2.79 7.01 2.28 1,000.00K
International Flav/Frag IFF 57.08 34.79198 0.60953 4.62B 5.40B 1.16883 59...64...70 12.12334 0.11834 0.84 15.67 2.20% 10.75% 16.86% 1.66 14.78 3.84 223.54M
Ball Corp BLL 39.49 22.80898 0.57759 6.42B 9.67B 1.50623 40...42...46 6.35604 0.05494 0.47 14.80 0.70% 5.35% 10.17% 0.75 8.66 4.54 584.80M
Sigma-Aldrich SIAL 68.23 38.06691 0.55792 8.22B 8.12B 0.98783 70...75...88 9.18951 1.17047 1.00 18.95 1.00% 17.89% 25.68% 3.32 17.89 3.81 499.00M
Airgas Inc ARG 78.87 39.35835 0.49903 5.99B 8.11B 1.35392 0...85...0 7.77228 0.01610 0.99 23.84 1.60% 6.04% 12.21% 1.31 20.80 3.71 493.11M
Monsanto Co. MON 80.82 38.41043 0.47526 43.27B 42.35B 0.97874 0...85...0 5.17199 1.51402 1.01 25.43 1.50% 13.88% 21.56% 3.50 20.62 3.94 3.30B
Praxair Inc. PX 106.09 44.03033 0.41503 31.80B 38.09B 1.19780 0...116...0 9.34113 0.01981 0.83 23.62 1.90% 12.50% 21.08% 2.88 19.19 5.55 1.95B
FMC Corp. (FMC) FMC 93.12 37.05553 0.39793 6.56B 6.91B 1.05335 0...100...0 7.38832 0.19156 1.02 28.60 0.60% 7.15% 17.69% 1.96 18.72 4.89 367.70M
Ecolab Inc. ECL 60.70 22.57084 0.37184 14.09B 14.93B 1.05962 0...65...0 7.08402 0.19933 0.67 28.50 1.30% 7.74% 13.40% 2.16 10.63 5.72 852.90M
Owens-Illinois Inc OI 24.71 0.00000 0.00000 4.06B 7.84B 1.93103 0...30...0 19.38486 0.06284 2.53 0.00 N/A -2.08% 10.57% 0.55 11.81 2.07 467.00M
United States Steel Corp. X 30.00 0.00000 0.00000 4.32B 7.89B 1.82639 0...34...0 13.33333 0.06870 2.42 0.00 0.70% -0.47% 1.01% 0.22 28.95 1.01 207.00M
Vulcan Materials VMC 43.69 0.00000 0.00000 5.65B 8.26B 1.46195 0...40...0 -8.44587 0.05404 1.52 0.00 0.10% -3.55% -2.34% 2.20 29.99 1.44 196.60M
Telecommunications Services TS PPS GN GN/PPS MCap EnValue EV/MC Consensus Potential C/D Beta P/E DYield PMargin OMargin EPS BVPS P/B CFlow
MetroPCS Communications Inc. PCS 8.81 10.35337 1.17518 3.19B 5.81B 1.82132 0...13...0 47.55959 0.44864 0.83 14.40 N/A 4.78% 15.41% 0.68 7.81 1.12 1.07B
AT&T Inc T 29.23 29.14979 0.99726 173.19B 234.98B 1.35678 0...31...0 6.05542 0.15106 0.55 14.83 5.80% 9.32% 16.16% 1.39 19.17 1.54 36.79B
Frontier Communications FTR 4.27 4.15259 0.97250 4.25B 12.44B 2.92706 5...7...10 52.22482 0.02513 0.65 26.52 15.80% 2.88% 19.47% 0.84 4.79 0.93 1.61B
CenturyTel Inc CTL 37.10 34.77313 0.93728 22.91B 44.00B 1.92056 0...45...0 19.94609 0.05050 0.54 24.50 7.70% 5.56% 19.34% 1.85 35.59 1.04 4.04B
Verizon Communications Inc. (VZ) VZ 37.39 27.79541 0.74339 105.85B 149.77B 1.41493 0...40...0 6.98048 0.19774 0.52 15.03 5.30% 6.49% 22.35% 0.97 13.79 2.71 29.76B
Windstream Corporation WIN 12.02 4.28486 0.35648 6.20B 13.67B 2.20484 0...14...0 12.31281 0.00459 0.71 23.38 8.20% 6.42% 28.79% 1.54 1.60 7.57 1.30B
American Tower Corp A AMT 63.19 11.34470 0.17953 24.84B 30.08B 1.21095 0...69...0 9.19449 0.03126 0.27 91.58 N/A 11.76% 37.46% 10.45 8.29 7.49 1.10B
Sprint Nextel Corp. S 2.17 0.00000 0.00000 6.52B 21.03B 3.22546 3...0...0 -100.00000 0.21587 0.13 0.00 N/A -7.57% 1.68% 0.20 4.36 0.50 4.07B
Utilities TS PPS GN GN/PPS MCap EnValue EV/MC Consensus Potential C/D Beta P/E DYield PMargin OMargin EPS BVPS P/B CFlow
NRG Energy NRG 16.75 29.02568 1.73288 3.85B 13.06B 3.39221 0...25...0 46.26866 0.12060 0.67 14.62 N/A 3.32% 10.70% 0.45 32.56 0.52 1.15B
CenterPoint Energy, Inc. (CNP) CNP 18.31 26.58785 1.45209 7.80B 16.50B 2.11538 19...22...22 20.15292 0.04857 0.54 5.76 4.30% 16.23% 15.72% 0.94 9.88 1.87 1.85B
Entergy Corp. ETR 70.84 95.25725 1.34468 12.48B 24.33B 1.94952 0...75...0 5.16657 0.07929 0.51 8.94 4.70% 12.60% 17.92% 1.11 50.92 1.40 2.89B
Ameren Corp AEE 31.76 41.06698 1.29304 7.69B 14.62B 1.90117 0...29...0 -8.69018 0.07240 0.51 14.02 5.00% 7.32% 19.04% 1.04 33.02 0.97 1.91B
American Electric Power AEP 40.19 50.66324 1.26059 19.41B 37.14B 1.91345 0...42...0 4.50361 0.03502 0.40 10.69 4.50% 11.98% 19.96% 1.32 30.34 1.36 4.30B
Sempra Energy (SRE) SRE 57.71 70.85178 1.22772 13.82B 24.07B 1.74168 0...60...0 3.96812 0.06226 0.38 10.40 3.40% 13.76% 17.26% 1.43 40.20 1.45 2.20B
PPL Corp. PPL 27.97 33.39069 1.19380 16.17B 33.39B 2.06494 0...30...0 8.15159 0.08226 0.31 10.61 5.00% 13.45% 26.52% 1.57 18.77 1.50 2.18B
Constellation Energy Group CEG 36.21 42.28707 1.16783 7.30B 11.11B 1.52192 0...42...0 15.99006 0.23829 0.87 18.06 2.60% 2.90% 6.19% 0.53 39.54 0.93 1.89B
Public Serv. Enterprise Inc. PEG 30.49 35.56740 1.16653 15.43B 23.54B 1.52560 0...34...0 11.51197 0.14047 0.36 10.87 4.40% 12.74% 23.60% 1.41 20.08 1.55 3.23B
DTE Energy Co. DTE 53.74 62.38197 1.16081 9.10B 17.17B 1.88681 0...54...0 0.48381 0.00574 0.62 12.80 4.30% 8.01% 16.16% 1.03 41.18 1.32 1.80B
Edison Int'l EIX 41.22 47.37234 1.14926 13.43B 26.63B 1.98287 0...45...0 7.95730 0.10132 0.53 13.97 3.20% 7.54% 16.33% 1.05 33.81 1.22 3.55B
Pepco Holdings Inc. POM 19.90 22.76840 1.14414 4.52B 9.31B 2.05973 0...19...0 -4.52261 0.02119 0.33 16.59 5.40% 4.37% 9.88% 0.73 19.20 1.04 799.00M
Duke Energy DUK 21.26 23.04920 1.08416 28.33B 46.54B 1.64278 0...21...0 -1.22295 0.10840 0.31 15.38 4.70% 12.89% 20.61% 2.00 17.11 1.25 3.88B
Exelon Corp. EXC 39.56 42.05073 1.06296 26.23B 40.02B 1.52573 0...43...0 8.69565 0.07339 0.50 10.90 5.20% 12.42% 23.03% 1.36 21.65 1.85 4.05B
Integrys Energy Group Inc. TEG 52.03 53.17368 1.02198 4.05B 6.45B 1.59259 0...53...0 1.86431 0.01177 1.11 15.77 5.20% 5.35% 9.88% 0.84 38.08 1.38 583.00M
Pinnacle West Capital PNW 48.38 49.39462 1.02097 5.28B 8.66B 1.64015 0...48...0 -0.78545 0.14406 0.51 15.92 4.40% 10.11% 22.18% 1.60 35.67 1.36 1.10B
PG&E Corp. PCG 40.97 41.09702 1.00310 16.51B 29.58B 1.79164 0...43...0 4.95485 0.02094 0.18 16.17 4.40% 6.85% 13.73% 1.13 29.67 1.39 4.12B
SCANA Corp SCG 44.98 44.53500 0.99011 5.83B 11.28B 1.93482 0...45...0 -1.06714 0.01386 0.47 15.14 4.30% 8.49% 17.92% 1.29 29.68 1.52 841.00M
FirstEnergy Corp FE 42.31 41.80215 0.98800 17.69B 35.24B 1.99209 0...44...0 2.81257 0.01648 0.35 16.97 5.20% 6.16% 16.33% 1.19 31.19 1.37 3.23B
Northeast Utilities NU 34.90 34.08286 0.97659 6.18B 11.26B 1.82201 0...38...0 8.88252 0.01786 0.37 15.11 3.20% 8.92% 20.16% 1.36 22.35 1.58 1.14B
Xcel Energy Inc XEL 27.09 25.94211 0.95763 13.14B 23.09B 1.75723 0...28...0 3.35917 0.02075 0.29 15.77 3.80% 7.86% 16.52% 1.25 17.39 1.58 2.29B
QEP Resources, Inc. (QEP) QEP 29.36 27.90714 0.95052 5.20B 6.71B 1.29038 33...44...59 49.86376 0.00000 N/A 15.69 0.30% 11.86% 21.86% 1.83 18.51 1.56 1.19B
Consolidated Edison Inc. (ED) ED 59.03 56.04918 0.94950 17.29B 27.79B 1.60729 0...57...0 -3.43893 0.03727 0.24 16.54 4.10% 8.12% 17.31% 1.35 39.11 1.53 N/A
TECO Energy TE 18.42 17.37308 0.94316 3.97B 6.93B 1.74559 0...18...0 -2.28013 0.05383 0.81 14.39 4.70% 8.20% 18.40% 1.19 10.48 1.78 743.00M
CMS Energy CMS 22.15 20.32575 0.91764 5.58B 12.64B 2.26523 0...23...0 3.83747 0.08476 0.23 14.61 3.80% 6.08% 15.22% 0.86 12.08 1.85 1.16B
NiSource Inc. NI 22.98 20.86429 0.90793 6.46B 14.13B 2.18731 0...22...0 -4.26458 0.00293 0.76 21.08 4.00% 4.97% 15.21% 1.05 17.75 1.32 1.19B
NextEra Energy Resources NEE 59.97 53.71533 0.89570 25.34B 47.29B 1.86622 0...61...0 0.88378 0.03073 0.57 16.48 3.70% 10.20% 18.58% 1.69 35.23 1.69 4.18B
AGL Resources Inc. GAS 41.75 37.14771 0.88977 3.28B 5.86B 1.78659 0...42...0 0.59880 0.06111 0.51 16.13 3.30% 9.17% 20.74% 1.50 23.68 1.79 532.00M
Wisconsin Energy Corp. (WEC) WEC 34.37 29.50115 0.85834 7.95B 13.18B 1.65786 0...35...0 1.83299 0.00293 0.26 15.14 3.50% 12.01% 20.39% 1.80 17.04 2.04 984.30M
Progress Energy Inc. PGN 54.29 44.95338 0.82802 16.02B 29.13B 1.81835 0...53...0 -3.29711 0.00788 0.21 20.69 4.60% 8.18% 20.26% 1.70 34.28 1.60 1.94B
EQT Corporation EQT 48.88 39.98844 0.81809 7.30B 8.89B 1.21781 0...66...0 35.02455 0.16746 0.88 15.83 1.70% 30.55% 41.01% 4.78 23.00 2.10 882.03M
Southern Co. SO 45.10 33.51498 0.74313 38.87B 59.41B 1.52843 0...45...0 -0.22173 0.07311 0.25 18.45 4.20% 11.82% 23.19% 2.20 20.46 2.22 5.06B
Dominion Resources D 49.97 34.62895 0.69299 28.46B 48.47B 1.70309 0...52...0 4.06244 0.01255 0.42 19.14 4.10% 10.07% 25.21% 1.94 20.42 2.49 2.34B
ONEOK OKE 85.50 38.10685 0.44569 8.81B 14.46B 1.64132 0...95...0 10.52632 0.02779 1.16 28.12 2.80% 2.29% 7.22% 0.63 21.23 4.12 1.10B
AES Corp AES 12.89 0.00000 0.00000 9.89B 26.95B 2.72497 16...0...17 -100.00000 0.20690 1.34 0.00 N/A -0.94% 20.49% 0.55 8.09 1.60 3.40B